{"text_format":"1","workbook":"xlsx","n_sheets":5,"sheets":["4 вариант 15.02","Итого Раздел I","2020 Раздел 2","2021 Раздел 3","2022 Раздел 4"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":16,"comments":1,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"4 вариант 15.02","index":0,"n_rows":937,"n_cols":26,"rows_kept":937,"cut":false,"hidden":true,"merged":[[24,0,24,1],[25,0,25,1],[2,17,4,18],[2,19,4,20],[2,21,4,22],[7,0,7,24],[8,0,8,19],[2,24,4,24],[2,25,4,25],[0,0,0,25],[1,0,5,0],[1,1,5,1],[1,2,4,2],[1,3,1,25],[2,3,2,8],[2,23,4,23],[2,9,4,10],[2,11,4,12],[3,3,4,3],[3,4,3,8],[2,13,4,14],[2,15,4,16]]}
["IV. Реестр многоквартирных домов, которые подлежат капитальному ремонту в 2018 году, с учетом мер государственной поддержки"]
["№ п\\п","Адрес МКД","Стоимость капитального ремонта ВСЕГО","Виды работ"]
[null,null,null,"Ремонт внутридомовых инженерных систем",null,null,null,null,null,"Ремонт или замена лифтового оборудования",null,"Ремонт крыши",null,"Ремонт подвальных помещений",null,"Ремонт фасада",null,"Ремонт фундамента",null,"Ремонт подъездов",null,"Утепление  фасадов",null,"Установка коллектив-ных (общедо-мовых) ПУ и УУ","Проект-ные работы","Работы по предпроектной подготовке"]
[null,null,null,"Всего работ по инженерным системам","в том числе"]
[null,null,null,null,"Ремонт сетей электроснабжения","Ремонт сетей теплоснабжения","Ремонт сетей холодного водоснабжения","Ремонт сетей горячего водоснабжения","Ремонт систем водоотведения"]
[null,null,"руб.","руб.","руб.","руб.","руб.","руб.","руб.","ед.","руб.","кв.м.","руб.","кв.м.","руб.","кв.м.","руб.","куб.м.","руб.","куб.м.","руб.","кв.м.","руб.","руб.","руб.","руб."]
[1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,24]
["Объекты культурного наследия по г. Выборгу"]
["Муниципальное образование \"Город Выборг\""]
[1,"г. Выборг, просп. Ленина, д. 6",{"$f":"M10+Q10","v":49775695.930000007},{"$f":"E10+F10+G10+H10+I10","v":0},null,null,null,null,null,null,null,998,10968656.84,null,null,3425,38807039.090000004]
[{"$f":"A10+1","v":2},"г. Выборг, ул. Железнодорожная, д. 2",{"$f":"M11+Q11","v":71246479.390000001},0,null,null,null,null,null,null,null,2373,27524999,null,null,5336,43721480.390000001]
[{"$f":"A11+1","v":3},"г. Выборг, ул. Железнодорожная, д. 4",32678707.010000002,0,null,null,null,null,null,null,null,872,11984761.140000001,null,null,2144,20693945.870000001]
[4,"г. Выборг, ул. Крепостная, д. 37",35893316.079999998,0,null,null,null,null,null,null,null,null,null,null,null,3816,35893316.079999998]
[5,"г. Выборг, просп. Ленина, д. 20",41972672.829999998,0,null,null,null,null,null,null,null,1343,15061442.029999999,null,null,3979,26911230.800000001]
[6,"г. Выборг, просп. Ленина, д. 18",59578132.510000005,0,null,null,null,null,null,null,null,2045,24228789.09,null,null,6152,35349343.420000002]
[7,"г. Выборг, просп. Суворова, д. 25",45928527.659999996,0,null,null,null,null,null,null,null,844,10966897.220000001,null,null,2501,34961630.439999998]
[8,"г. Выборг, ул. Северная, д. 8",51170285.810000002,0,null,null,null,null,null,null,null,null,null,null,null,6460,51170285.810000002]
[9,"г. Выборг, ул. Северная, д. 10",60495179.119999997,0,null,null,null,null,null,null,null,null,null,null,null,4160,60495179.119999997]
[10,"г. Выборг, Ленинградский пр., д. 14",26008913.349999998,0,null,null,null,null,null,null,null,540,7099248.0599999996,null,null,2623,18909665.289999999]
[11,"г. Выборг, Ленинградский пр., д. 16",26073352.199999999,0,null,null,null,null,null,null,null,760,8877863.9499999993,null,null,1116,17195488.25]
[12,"г. Выборг, Ленинградский пр., д. 31",64195351.770000003,0,null,null,null,null,null,null,null,1598,15544550,null,null,5534,48650801.770000003]
[13,"г. Выборг, Ленинградское ш., д. 1",96318597.449999988,0,null,null,null,null,null,null,null,2280,22581195.350000001,null,null,6423,73737402.099999994]
["Итого по муниципальному образованию",null,{"$f":"SUM(C10:C22)","v":661335211.1099999},{"$f":"SUM(D10:D22)","v":0},0,0,0,0,0,0,0,13653,{"$f":"SUM(M10:M22)","v":154838402.68000001},0,0,53669,506496808.43000007,0,0,0,0,0,0,0,0]
["ИТОГО по Ленинградской области",null,{"$f":"C23","v":661335211.1099999},{"$f":"D23","v":0},0,0,0,0,0,0,0,13653,154838402.68000001,0,0,53669,506496808.43000007,0,0,0,0,0,0,0,0]
["Осуществление строительного контроля",null,{"$f":"C24*0.0214","v":14152573.517753998}]
["Итого по Ленинградской области со строительным контролем",null,{"$f":"C24+C25","v":675487784.62775385}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Z24:Z41)","v":0}]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Z44:Z46)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Z42+#REF!+Z47+#REF!","v":{"$error":"#REF!"}}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Z87:Z99)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Z105:Z122)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Z128:Z133)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Z136:Z141)","v":0}]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Z144:Z146)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Z100+Z123+Z134+Z148+Z142+Z126","v":0}]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Z152:Z155)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Z161:Z219)","v":0}]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Z226)","v":0}]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Z156+Z220+Z227","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Z237:Z248)","v":0}]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Z251:Z253)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Z249+Z254","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Z258:Z284)","v":0}]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Z287:Z289)","v":0}]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Z292:Z293)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Z285+Z294+Z290","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Z298:Z321)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Z324:Z338)","v":0}]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Z341:Z345)","v":0}]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Z348:Z348)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Z351:Z356)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Z359:Z364)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"E366+F366+G366+H366+I366+K366+M366+O366+Q366+S366+U366+V366+W366+X366","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"E367+F367+G367+H367+I367+K367+M367+O367+Q367+S367+U367+V367+W367+X367","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"E368+F368+G368+H368+I368+K368+M368+O368+Q368+S368+U368+V368+W368+X368","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"E369+F369+G369+H369+I369+K369+M369+O369+Q369+S369+U369+V369+W369+X369","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"E370+F370+G370+H370+I370+K370+M370+O370+Q370+S370+U370+V370+W370+X370","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Z372:Z395)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Z396+Z365+Z357+Z349+Z346+Z339+Z322)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Z400:Z432)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Z433","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Z437:Z440)","v":0}]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Z445:Z445)","v":0}]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Z448:Z450)","v":0}]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Z453:Z456)","v":0}]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Z459:Z462)","v":0}]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Z465:Z466)","v":0}]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Z469:Z472)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Z451+Z443+Z446+Z473+Z467+Z457+Z463","v":0}]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Z477:Z478)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Z493:Z501)","v":0}]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Z504:Z505)","v":0}]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Z508:Z508)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Z511:Z517)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Z520:Z525)","v":0}]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Z528:Z528)","v":0}]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Z531)","v":0}]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Z479+Z502+Z506+Z509+Z518+Z526+Z529+Z532+Z538","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Z542:Z549)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Z550","v":0}]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Z554:Z558)","v":0}]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Z561:Z564)","v":0}]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Z567:Z569)","v":0}]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Z572:Z575)","v":0}]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Z578:Z579)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Z586+Z587","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Z559+Z565+Z570+Z576+Z580","v":0}]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Z592:Z592)","v":0}]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Z595)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Z598:Z633)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Z634+Z596+Z593","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Z637:Z755)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Z764:Z867)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Z870:Z887)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Z868+Z888","v":0}]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Z892:Z892)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Z895:Z900)","v":0}]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Z903:Z903)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Z906:Z923)","v":0}]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Z926:Z926)","v":0}]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Z929)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Z901+Z904+Z927+Z924+Z893+Z930","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"#REF!-#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"#REF!-Y933","v":{"$error":"#REF!"}}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,80325165.219999999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Y933-Y936","v":{"$error":"#REF!"}}]

{"sheet":"Итого Раздел I","index":1,"n_rows":897,"n_cols":22,"rows_kept":897,"cut":false,"hidden":false,"merged":[[168,0,168,1],[11,2,11,3],[12,9,13,9],[12,3,14,3],[21,0,21,14],[47,0,47,14],[74,0,74,14],[86,0,86,14],[105,0,105,14],[120,0,120,14],[125,0,125,14],[137,0,137,14],[146,0,146,14],[167,0,167,1],[16,0,16,14],[11,6,14,6],[151,0,151,14],[158,0,158,14],[11,5,14,5],[12,2,14,2],[11,14,14,14],[12,10,13,10],[11,8,13,8],[11,1,14,1],[11,11,13,11],[9,0,9,14],[11,12,13,12],[11,7,14,7],[10,0,10,14],[11,0,14,0],[11,13,14,13],[11,9,11,10],[11,4,14,4]]}
[null,null,null,null,null,null,null,null,null,null,null,null,"          УТВЕРЖДЕН"]
[null,null,null,null,null,null,null,null,null,null,null,null,"постановлением Правительства"]
[null,null,null,null,null,null,null,null,null,null,null,null,"Ленинградской области"]
[null,null,null,null,null,null,null,null,null,null,null,null,"от 23 июля 2019 года N 345"]
[null,null,null,null,null,null,null,null,null,null,null,null,"(в редакции постановления"]
[null,null,null,null,null,null,null,null,null,null,null,null,"  Правительства Ленинградской области  "]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"(приложение 2)"]
[]
["Краткосрочный план реализации в 2020-2022 годах Региональной программы капитального ремонта общего имущества в многоквартирных домах, расположенных на территории Ленинградской области"]
["Раздел I. Перечень многоквартирных домов, в которых будет проводиться капитальный ремонт лифтового оборудования в 2020-2022 годах, за счет средств собственников, формирующих фонд капитального ремонта на счетах регионального оператора"]
["№ п\\п","Адрес МКД","Год",null,"Материал стен","Количество этажей","Количество лифтов","Количество подъездов","общая площадь МКД, всего","Площадь помещений МКД:",null,"Количество жителей, зарегистрированных в МКД","Стоимость капитального ремонта за счет средств собственников помещений в МКД","Плановая дата завершения работ","способ формирования фонда капитального ремонта"]
[null,null,"ввода в эксплуатацию","завершение последнего капитального ремонта",null,null,null,null,null,"всего:","в том числе жилых помещений, находящихся в собственности граждан"]
[]
[null,null,null,null,null,null,null,null,"кв.м","кв.м","кв.м","чел."]
[1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,20,21,22,23,24,25]
["Волховский муниципальный район"]
["Муниципальное образование Город Волхов"]
[1,"Г. Волхов, просп. Волховский, д. 57",1994,null,"кирпич",9,1,1,3238.7,2407,2047,111,{"$f":"SUMIF('2020 Раздел 2'!B:B,B19,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B19,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B19,'2022 Раздел 4'!C:C)","v":2735709.46},"2022-12-30","РО"]
["Итого по муниципальному образованию",null,"х","х","х","х",{"$f":"SUM(G19)","v":1},"х",{"$f":"SUM(I19)","v":3238.7},{"$f":"SUM(J19)","v":2407},2047,111,{"$f":"M19","v":2735709.46},"х","х"]
["Итого по Волховскому муниципальному району",null,"х","х","х","х",{"$f":"SUM(G20)","v":1},"х",{"$f":"SUM(I20)","v":3238.7},2407,2047,111,2735709.46,"х","х",{"$f":"M21-'2021 Раздел 3'!C9-'2022 Раздел 4'!C10","v":0}]
["Всеволожский муниципальный район"]
["Муниципальное образование  \"Город Всеволожск\""]
[{"$f":"A19+1","v":2},"Г. Всеволожск, ул. Александровская, д. 81, корп. 3  ",1996,null,null,8,2,2,4215.1000000000004,4215.1000000000004,2782,170,{"$f":"SUMIF('2020 Раздел 2'!B:B,B24,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B24,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B24,'2022 Раздел 4'!C:C)","v":4865616.8600000003},"2022-12-30","РО"]
[{"$f":"A24+1","v":3},"Г. Всеволожск, ул. Балашова, д. 8/3  ",1995,null,null,9,2,2,4768.2,4768.2,2407,154,{"$f":"SUMIF('2020 Раздел 2'!B:B,B25,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B25,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B25,'2022 Раздел 4'!C:C)","v":5040221.5199999996},"2022-12-30","РО"]
[4,"Г. Всеволожск, ул. Василеозерская, д. 5  ",1995,null,null,10,2,2,5400.9,5400.9,2392,141,{"$f":"SUMIF('2020 Раздел 2'!B:B,B26,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B26,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B26,'2022 Раздел 4'!C:C)","v":5056930.92},"2022-12-30","РО"]
[5,"Г. Всеволожск, ул. Василеозерская, д. 7  ",1996,null,null,10,2,2,5786.9,5786.9,3645,205,{"$f":"SUMIF('2020 Раздел 2'!B:B,B27,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B27,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B27,'2022 Раздел 4'!C:C)","v":5471418.9199999999},"2022-12-30","РО"]
[6,"Г. Всеволожск, ул. Ленинградская, д. 24/84 ",1994,null,null,10,5,5,13448.5,13448.5,3707.4,199.7,{"$f":"SUMIF('2020 Раздел 2'!B:B,B28,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B28,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B28,'2022 Раздел 4'!C:C)","v":12600553.800000001},"2022-12-30","РО"]
[7,"Г. Всеволожск, ул. Ленинградская, д. 30, корп. 1 ",1993,null,null,9,1,3,6885.1,6885.1,3964.8,208.9,{"$f":"SUMIF('2020 Раздел 2'!B:B,B29,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B29,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B29,'2022 Раздел 4'!C:C)","v":2735709.46},"2022-12-30","РО"]
["Итого по муниципальному образованию",null,"x","x","x","x",{"$f":"SUM(G24:G29)","v":14},"x",{"$f":"SUM(I24:I29)","v":40504.699999999997},{"$f":"SUM(J24:J29)","v":40504.699999999997},{"$f":"SUM(K24:K29)","v":18898.2},{"$f":"SUM(L24:L29)","v":1078.6000000000001},{"$f":"SUM(M24:M29)","v":35770451.479999997},"x","x",{"$f":"M30-'2020 Раздел 2'!C11-'2021 Раздел 3'!C18-'2022 Раздел 4'!C15","v":0},{"$f":"#REF!-'2020 Раздел 2'!C11-'2021 Раздел 3'!C18-'2022 Раздел 4'!C15","v":{"$error":"#REF!"}}]
["Муниципальное образование Муринское городское поселение"]
[{"$f":"A29+1","v":8},"г. Мурино, ул. Оборонная, д. 12  ",1992,null,"кирпич",9,2,2,5334,4507,2782,170,{"$f":"SUMIF('2020 Раздел 2'!B:B,B32,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B32,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B32,'2022 Раздел 4'!C:C)","v":5040221.5199999996},"2022-12-30","РО"]
[{"$f":"A32+1","v":9},"г. Мурино, ул. Оборонная, д. 22  ",1993,null,"Ж/б панели",10,1,2,5436,4484,2392,141,{"$f":"SUMIF('2020 Раздел 2'!B:B,B33,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B33,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B33,'2022 Раздел 4'!C:C)","v":2604385.46},"2022-12-30","РО",null,{"$f":"#REF!-'2020 Раздел 2'!C16-'2021 Раздел 3'!C23","v":{"$error":"#REF!"}}]
[{"$f":"A33+1","v":10},"г. Мурино, ул. Оборонная, д. 24  ",1994,null,"Ж/б панели",10,3,3,8215,6784,3645,205,{"$f":"SUMIF('2020 Раздел 2'!B:B,B34,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B34,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B34,'2022 Раздел 4'!C:C)","v":7560332.2800000003},"2022-12-30","РО"]
["Итого по муниципальному образованию",null,"x","x","x","x",{"$f":"SUM(G32:G34)","v":6},"x",18985,15775,8819,516,{"$f":"SUM(M32:M34)","v":15204939.26},"x","x",{"$f":"M35-'2020 Раздел 2'!C16-'2021 Раздел 3'!C23","v":0}]
["Муниципальное образование Свердловское городское поселение"]
[{"$f":"A34+1","v":11},"Пос. им. Свердлова, микрорайон 1, д. 8",1994,null,"Ж/б панели ",9,4,4,8231.7000000000007,8202.2999999999993,8132.9,273,{"$f":"SUMIF('2020 Раздел 2'!B:B,B37,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B37,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B37,'2022 Раздел 4'!C:C)","v":10080443.039999999},"2022-12-30","РО"]
["Итого по муниципальному образованию",null,"x","x","x","x",{"$f":"G37","v":4},{"$f":"SUM(H37)","v":4},{"$f":"SUM(I37)","v":8231.7000000000007},{"$f":"SUM(J37)","v":8202.2999999999993},{"$f":"SUM(K37)","v":8132.9},{"$f":"SUM(L37)","v":273},{"$f":"M37","v":10080443.039999999},"x","x"]
["Муниципальное образование  Сертолово "]
[{"$f":"A37+1","v":12},"г.Сертолово, микрорайон Сертолово-1, ул.Ветеранов,д.11,корп.1",1998,null,"панельный",9,3,3,6816.5,6088.2,5657.15,216,{"$f":"SUMIF('2020 Раздел 2'!B:B,B40,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B40,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B40,'2022 Раздел 4'!C:C)","v":8208570.3899999997},"2022-12-30","РО"]
[{"$f":"A40+1","v":13},"г.Сертолово, микрорайон Сертолово-1, ул. Ветеранов, д. № 11 корп. 2",1994,null,"Ж/б панели ",10,3,3,7576.8,7560.2,6724.1,312,{"$f":"SUMIF('2020 Раздел 2'!B:B,B41,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B41,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B41,'2022 Раздел 4'!C:C)","v":7901346.2400000002},"2022-12-30","РО"]
[{"$f":"A41+1","v":14},"Г. Сертолово, микрорайон Сертолово-1, ул. Молодежная, д. 8, корп. 2",1993,null,"панельный",10,null,3,7982.3,7092.3,7092.3,286,{"$f":"SUMIF('2020 Раздел 2'!B:B,B42,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B42,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B42,'2022 Раздел 4'!C:C)","v":60450},"2022-12-30","РО"]
[15,"г.Сертолово, микрорайон Сертолово-1, ул.Центральная, д. 3",1996,null,"пан",10,3,3,8340,7249.8,6747.7,347,{"$f":"SUMIF('2020 Раздел 2'!B:B,B43,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B43,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B43,'2022 Раздел 4'!C:C)","v":8151789.2400000002},"2022-12-30","РО"]
[16,"Г. Сертолово, микрорайон Сертолово-1, ул. Центральная, д. 7, корп. 1",1993,null,"панельный",10,3,3,7654,6803.8,6803.8,296,{"$f":"SUMIF('2020 Раздел 2'!B:B,B44,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B44,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B44,'2022 Раздел 4'!C:C)","v":8401398.5399999991},"2022-12-30","РО"]
[17,"Г. Сертолово, микрорайон Сертолово-1, ул. Центральная, д. 6, корп. 1",1994,null,"панельный",10,3,3,7572,6727,6727,339,{"$f":"SUMIF('2020 Раздел 2'!B:B,B45,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B45,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B45,'2022 Раздел 4'!C:C)","v":8347235.0300000003},"2022-12-30","РО"]
["Итого по муниципальному образованию",null,"x","x","x","x",{"$f":"SUM(G40:G45)","v":15},"x",{"$f":"SUM(I40:I45)","v":45941.599999999999},{"$f":"SUM(J40:J45)","v":41521.300000000003},{"$f":"SUM(K40:K45)","v":39752.050000000003},{"$f":"SUM(L40:L45)","v":1796},{"$f":"SUM(M40:M45)","v":41070789.439999998},"x","x"]
["Итого по Всеволожскому муниципальному району",null,"x","x","x","x",{"$f":"G46+G38+G35+G30","v":39},"х",{"$f":"I46+I38+I35+I30","v":113663},{"$f":"J46+J38+J35+J30","v":106003.3},{"$f":"K46+K38+K35+K30","v":75602.150000000009},{"$f":"L46+L38+L35+L30","v":3663.6000000000004},{"$f":"M46+M38+M35+M30","v":102126623.22},"x","x",{"$f":"M47-'2020 Раздел 2'!C25-'2021 Раздел 3'!C31-'2022 Раздел 4'!C19","v":0},{"$f":"#REF!-'2020 Раздел 2'!C25-'2021 Раздел 3'!C31-'2022 Раздел 4'!C19","v":{"$error":"#REF!"}}]
["Выборгский  район"]
["Муниципальное образование  Город Выборг"]
[{"$f":"A45+1","v":18},"Г. Выборг, бул. Кутузова д. 16",1940,null,"кирпич",0.7142857142857143,2,2,4340.7,4221.3,3037.2,83,{"$f":"SUMIF('2020 Раздел 2'!B:B,B50,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B50,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B50,'2022 Раздел 4'!C:C)","v":4925414.92},"2022-12-30","РО"]
[{"$f":"A50+1","v":19},"Г. Выборг, бул. Кутузова, д. 33  ",1940,null,"кирпич",6,1,3,2910.22,2910.22,2630.54,80,{"$f":"SUMIF('2020 Раздел 2'!B:B,B51,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B51,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B51,'2022 Раздел 4'!C:C)","v":2467427.48},"2022-12-30","РО"]
[{"$f":"A51+1","v":20},"Г. Выборг, пер. Школьный, д. 3",1940,null,"кирпич",6,1,2,3743.3,3448.9,2279.1999999999998,75,{"$f":"SUMIF('2020 Раздел 2'!B:B,B52,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B52,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B52,'2022 Раздел 4'!C:C)","v":2462707.46},"2022-12-30","РО"]
[21,"Г. Выборг, просп. Победы, д. 12  ",1996,null,"Кер.бет.",9,4,4,7257.77,7257.77,6766.67,297,{"$f":"SUMIF('2020 Раздел 2'!B:B,B53,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B53,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B53,'2022 Раздел 4'!C:C)","v":9382024.4600000009},"2022-12-30","РО"]
[22,"Г. Выборг, просп. Победы, д. 8",1991,null,"Кер.бет.",9,1,1,2003.5,2003.5,2003.5,88,{"$f":"SUMIF('2020 Раздел 2'!B:B,B54,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B54,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B54,'2022 Раздел 4'!C:C)","v":2393012.12},"2022-12-30","РО"]
[{"$f":"A54+1","v":23},"Г. Выборг, ул. Гагарина, д. 29  ",1983,null,"Кер.бет.",9,3,3,6092.3,6092.3,5241.8,286,{"$f":"SUMIF('2020 Раздел 2'!B:B,B55,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B55,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B55,'2022 Раздел 4'!C:C)","v":6956641.8300000001},"2022-12-30","РО"]
[24,"Г. Выборг, ул. Гагарина, д. 65  ",1993,null,"панель",9,1,1,1989.5,1989.5,1836.8,82,{"$f":"SUMIF('2020 Раздел 2'!B:B,B56,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B56,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B56,'2022 Раздел 4'!C:C)","v":2380349.77},"2022-12-30","РО"]
[25,"Г. Выборг, ул. Гагарина, д. 69  ",1994,null,"панель",9,2,2,4782,4782,3975.5,184,{"$f":"SUMIF('2020 Раздел 2'!B:B,B57,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B57,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B57,'2022 Раздел 4'!C:C)","v":5273424.8600000003},"2022-12-30","РО"]
[26,"Г. Выборг, ул. Крепостная, д. 39а  ",1993,null,"кирпич",9,1,1,1886.9,1886.9,1876,42,{"$f":"SUMIF('2020 Раздел 2'!B:B,B58,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B58,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B58,'2022 Раздел 4'!C:C)","v":2358346.5099999998},"2022-12-30","РО"]
[27,"Г. Выборг, ул. Офицерская, д. 12  ",1993,null,"Кер.блок",9,1,1,1561.5,1561.5,1422.9,84,{"$f":"SUMIF('2020 Раздел 2'!B:B,B59,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B59,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B59,'2022 Раздел 4'!C:C)","v":2430153.9200000004},"2022-12-30","РО"]
[28,"Г. Выборг, ул. Офицерская, д. 14  ",1993,null,"Кер.блок",9,1,1,2421.3000000000002,2421.3000000000002,2163.8000000000002,105,{"$f":"SUMIF('2020 Раздел 2'!B:B,B60,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B60,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B60,'2022 Раздел 4'!C:C)","v":2431265.2600000002},"2022-12-30","РО"]
["Итого по муниципальному образованию",null,"x","x","x","x",{"$f":"SUM(G50:G60)","v":18},"x",{"$f":"SUM(I50:I60)","v":38988.990000000005},38575.19,33233.910000000003,1406,43460768.590000004,"x","x",{"$f":"M61-'2020 Раздел 2'!C36-'2021 Раздел 3'!C36-'2022 Раздел 4'!C25","v":0},{"$f":"#REF!-'2020 Раздел 2'!C36-'2021 Раздел 3'!C41-'2022 Раздел 4'!C30","v":{"$error":"#REF!"}}]
["Муниципальное образование  Полянское сельское поселение "]
[{"$f":"A60+1","v":29},"пос. Каменка, ул. Гвардейская, д. 75",1984,null,"кирпич",9,1,1,3416.1,3416.1,104.8,93,{"$f":"SUMIF('2020 Раздел 2'!B:B,B63,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B63,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B63,'2022 Раздел 4'!C:C)","v":2727354.76},"2022-12-30","РО"]
[{"$f":"A63+1","v":30},"пос. Каменка, ул. Гвардейская, д. 77",1984,null,"кирпич",9,1,1,3034.7,3034.7,89.5,79,{"$f":"SUMIF('2020 Раздел 2'!B:B,B64,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B64,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B64,'2022 Раздел 4'!C:C)","v":2727354.76},"2022-12-30","РО"]
["Итого по муниципальному образованию",null,"x","x","x","x",{"$f":"SUM(G63:G64)","v":2},"x",{"$f":"SUM(I63:I64)","v":6450.7999999999993},{"$f":"SUM(J63:J64)","v":6450.7999999999993},{"$f":"SUM(K63:K64)","v":194.3},{"$f":"SUM(L63:L64)","v":172},{"$f":"SUM(M63:M64)","v":5454709.5199999996}]
["Муниципальное образование Светогорское городское поселение"]
[{"$f":"A64+1","v":31},"Г. Светогорск, ул. Красноармейская, д. 26",1984,null,"панель",9,3,3,6751.6,6751.6,4709.1000000000004,217,{"$f":"SUMIF('2020 Раздел 2'!B:B,B67,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B67,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B67,'2022 Раздел 4'!C:C)","v":5716998.1499999994},"2022-12-30","РО"]
[{"$f":"A67+1","v":32},"Г. Светогорск, ул. Красноармейская, д. 32",1983,null,"панель",9,5,6,9392.4,9392.4,9392.4,411,{"$f":"SUMIF('2020 Раздел 2'!B:B,B68,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B68,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B68,'2022 Раздел 4'!C:C)","v":9590476.8599999994},"2022-12-30","РО"]
[{"$f":"A68+1","v":33},"Г. Светогорск, ул. Красноармейская, д. 8",1984,null,"панель",9,3,3,4683.8999999999996,4683.8999999999996,4650.5,171,{"$f":"SUMIF('2020 Раздел 2'!B:B,B69,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B69,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B69,'2022 Раздел 4'!C:C)","v":5696067.7999999998},"2022-12-30","РО"]
["Итого по муниципальному образованию",null,"x","x","x","x",{"$f":"SUM(G67:G69)","v":11},"x",{"$f":"SUM(I67:I69)","v":20827.900000000001},20827.900000000001,18752,799,{"$f":"SUM(M67:M69)","v":21003542.809999999},"x","x",null,{"$f":"#REF!-'2020 Раздел 2'!C42","v":{"$error":"#REF!"}}]
["Муниципальное образование Советское городское поселение"]
[{"$f":"A69+1","v":34},"Г.п. Советский, ул. Садовая, д. 46",1986,null,"блочный",9,1,1,4024.4,4024.4,3621.96,122,{"$f":"SUMIF('2020 Раздел 2'!B:B,B72,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B72,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B72,'2022 Раздел 4'!C:C)","v":1902539.2100000002},"2022-12-30","РО"]
["Итого по муниципальному образованию",null,"x","x","x","x",1,"x",{"$f":"SUM(I72)","v":4024.4},{"$f":"SUM(J72)","v":4024.4},{"$f":"SUM(K72)","v":3621.96},{"$f":"SUM(L72)","v":122},{"$f":"M72","v":1902539.2100000002},"x","x"]
["Итого по Выборгскому району",null,"x","x","x","x",{"$f":"G73+G70+G65+G61","v":32},"x",{"$f":"I73+I70+I65+I61","v":70292.090000000011},{"$f":"J73+J70+J65+J61","v":69878.290000000008},{"$f":"K73+K70+K65+K61","v":55802.17},{"$f":"L73+L70+L65+L61","v":2499},{"$f":"M73+M70+M65+M61","v":71821560.129999995},"x","x",{"$f":"M74-'2020 Раздел 2'!C45-'2021 Раздел 3'!C41-'2022 Раздел 4'!C30","v":0},{"$f":"#REF!-'2020 Раздел 2'!C45-'2021 Раздел 3'!C41-'2022 Раздел 4'!C30","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"M74-'2020 Раздел 2'!C45-'2021 Раздел 3'!C41-'2022 Раздел 4'!C30","v":0}]
["Гатчинский муниципальный район"]
["Муниципальное образование Город Гатчина"]
[{"$f":"A72+1","v":35},"Г. Гатчина, просп. 25 Октября, д. 59",1993,null,"кирпич",6,3,3,15895.7,7164.3,6932.7,239,{"$f":"SUMIF('2020 Раздел 2'!B:B,B77,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B77,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B77,'2022 Раздел 4'!C:C)","v":7366283.4000000004},"2022-12-30","РО"]
[{"$f":"A77+1","v":36},"Г. Гатчина, ул. Красных Военлётов, д. 9",1990,null,"панельный",9,null,4,12490.5,8071.5,7355.2,387,{"$f":"SUMIF('2020 Раздел 2'!B:B,B78,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B78,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B78,'2022 Раздел 4'!C:C)","v":20150},"2022-12-30","РО"]
[{"$f":"A78+1","v":37},"Г. Гатчина, ул. Рощинская, д. 11, кор. 1",1993,null,"кирпич",8,1,1,3301.1,1510.1,1328.7,92,{"$f":"SUMIF('2020 Раздел 2'!B:B,B79,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B79,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B79,'2022 Раздел 4'!C:C)","v":2636712.4300000002},"2022-12-30","РО"]
[38,"Г. Гатчина, ул. Рощинская, д. 13А",1991,null,"кирпич",5,2,2,3831.4,1743.9,2237.8000000000002,95,{"$f":"SUMIF('2020 Раздел 2'!B:B,B80,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B80,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B80,'2022 Раздел 4'!C:C)","v":4910855.5999999996},"2022-12-30","РО"]
[39,"Г. Гатчина, ул. Рощинская, д. 19",1994,null,"кирпич",7,4,5,12030.6,11199.2,8436.7999999999993,298,{"$f":"SUMIF('2020 Раздел 2'!B:B,B81,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B81,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B81,'2022 Раздел 4'!C:C)","v":10063302.02},"2022-12-30","РО"]
[40,"Г. Гатчина, ул. Рощинская, д. 3А",1993,null,"панельный",9,2,2,6130.2,4094.2,3859.6,95,{"$f":"SUMIF('2020 Раздел 2'!B:B,B82,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B82,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B82,'2022 Раздел 4'!C:C)","v":5273424.8600000003},"2022-12-30","РО"]
[41,"Г. Гатчина, ул. Рощинская, д. 9Г",1993,null,"панельный",9,2,2,6222,4056.6,3960.4,194,{"$f":"SUMIF('2020 Раздел 2'!B:B,B83,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B83,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B83,'2022 Раздел 4'!C:C)","v":5248474.37},"2022-12-30","РО"]
[42,"Г. Гатчина, ул. Хохлова, д. 2",1995,null,"кирпич",7,3,3,5575.2,3438.6,3109.3,196,{"$f":"SUMIF('2020 Раздел 2'!B:B,B84,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B84,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B84,'2022 Раздел 4'!C:C)","v":7036518.2999999998},"2022-12-30","РО"]
["Итого по муниципальному образованию",null,"x","x","x","x",{"$f":"SUM(G77:G84)","v":17},"x",{"$f":"SUM(I77:I84)","v":65476.69999999999},{"$f":"SUM(J77:J84)","v":41278.399999999994},{"$f":"SUM(K77:K84)","v":37220.5},{"$f":"SUM(L77:L84)","v":1596},{"$f":"SUM(M77:M84)","v":42555720.979999997},"x","x"]
["Итого по Гатчинскому муниципальному району",null,"x","x","x","x",{"$f":"G85","v":17},"x",{"$f":"SUM(I85)","v":65476.69999999999},{"$f":"SUM(J85)","v":41278.399999999994},{"$f":"SUM(K85)","v":37220.5},{"$f":"SUM(L85)","v":1596},{"$f":"M85","v":42555720.979999997},"x","x",{"$f":"M86-'2020 Раздел 2'!C53-'2021 Раздел 3'!C50-'2022 Раздел 4'!C38","v":0},{"$f":"#REF!-'2020 Раздел 2'!C53-'2021 Раздел 3'!C50-'2022 Раздел 4'!C38","v":{"$error":"#REF!"}}]
["Киришский муниципальный район"]
["Муниципальное образование Киришское городское поселение"]
[{"$f":"A84+1","v":43},"Г. Кириши, бул. Плавницкий, д. 16",1992,null,"панель",9,1,1,2398.8000000000002,2121.8000000000002,2121.8000000000002,93,{"$f":"SUMIF('2020 Раздел 2'!B:B,B89,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B89,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B89,'2022 Раздел 4'!C:C)","v":2778120.42},"2022-12-30","РО",{"$f":"M89-'2020 Раздел 2'!C56","v":0}]
[{"$f":"A89+1","v":44},"Г. Кириши, бул. Плавницкий, д. 36",1997,null,"панель",9,1,1,3356,3000,3000,101,{"$f":"SUMIF('2020 Раздел 2'!B:B,B90,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B90,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B90,'2022 Раздел 4'!C:C)","v":2636712.4300000002},"2022-12-30","РО",{"$f":"M90-'2021 Раздел 3'!C53-'2022 Раздел 4'!C41","v":0}]
[45,"Г. Кириши, пер. Березовый, д. 10",1996,null,"панель",9,1,1,2631.1,2344.1,2344.1,101,{"$f":"SUMIF('2020 Раздел 2'!B:B,B91,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B91,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B91,'2022 Раздел 4'!C:C)","v":2432808.4300000002},"2022-12-30","РО"]
[46,"Г. Кириши, просп. Героев, д. 15",1994,null,"панель",9,1,1,2426.1,2147,2147,71,{"$f":"SUMIF('2020 Раздел 2'!B:B,B92,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B92,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B92,'2022 Раздел 4'!C:C)","v":2780404.62},"2022-12-30","РО"]
[47,"Г. Кириши, просп. Героев, д. 17",1993,null,"панель",9,2,2,5223.7,4642.3,4642.3,159,{"$f":"SUMIF('2020 Раздел 2'!B:B,B93,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B93,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B93,'2022 Раздел 4'!C:C)","v":5522841.4399999995},"2022-12-30","РО"]
[48,"Г. Кириши, просп. Ленина, д. 40",1991,null,"панель/кирпич","5/7",1,5,5647,4916.8,3992,176,{"$f":"SUMIF('2020 Раздел 2'!B:B,B94,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B94,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B94,'2022 Раздел 4'!C:C)","v":2546070.1},"2022-12-30","РО"]
[49,"Г. Кириши, просп. Ленина, д. 9",1964,null,"кирпич",9,1,1,2289.91,1995.59,1940.69,73,{"$f":"SUMIF('2020 Раздел 2'!B:B,B95,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B95,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B95,'2022 Раздел 4'!C:C)","v":2727354.76},"2022-12-30","РО"]
[50,"Г. Кириши, ул. Декабристов Бестужевых, д. 16",1990,null,"панель",9,1,1,3261.7,2702.6,2702.6,108,{"$f":"SUMIF('2020 Раздел 2'!B:B,B96,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B96,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B96,'2022 Раздел 4'!C:C)","v":2777552.7800000003},"2022-12-30","РО"]
[51,"Г. Кириши, ул. Строителей, д. 2",1971,null,"кирпич",9,1,5,15493.65,13099.2,11188,519,{"$f":"SUMIF('2020 Раздел 2'!B:B,B97,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B97,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B97,'2022 Раздел 4'!C:C)","v":2727354.76},"2022-12-30","РО"]
[52,"Г. Кириши, ул. Строителей, д. 26",1974,null,"кирпич",9,1,5,15470.37,13282.4,11176.5,466,{"$f":"SUMIF('2020 Раздел 2'!B:B,B98,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B98,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B98,'2022 Раздел 4'!C:C)","v":2727354.76},"2022-12-30","РО"]
[53,"Г. Кириши, ул. Строителей, д. 28",1993,null,"панель",9,1,1,2749.3,2473.6999999999998,2411.3000000000002,90,{"$f":"SUMIF('2020 Раздел 2'!B:B,B99,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B99,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B99,'2022 Раздел 4'!C:C)","v":2778665.3},"2022-12-30","РО"]
[54,"Г. Кириши, ул. Строителей, д. 30",1991,null,"панель",9,3,3,7631.2,6837.2,6765.7,259,{"$f":"SUMIF('2020 Раздел 2'!B:B,B100,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B100,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B100,'2022 Раздел 4'!C:C)","v":8374976.6899999995},"2022-12-30","РО"]
[55,"Г. Кириши, ул. Строителей, д. 30А",1996,null,"кирпич",9,1,1,2873.8,2722,2570.1999999999998,102,{"$f":"SUMIF('2020 Раздел 2'!B:B,B101,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B101,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B101,'2022 Раздел 4'!C:C)","v":2727354.76},"2022-12-30","РО"]
[56,"Г. Кириши, ул. Строителей, д. 46",1991,null,"панель",9,4,4,9023.5,7928.7,7928.7,334,{"$f":"SUMIF('2020 Раздел 2'!B:B,B102,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B102,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B102,'2022 Раздел 4'!C:C)","v":11159997.439999999},"2022-12-30","РО"]
[57,"Г. Кириши, ул. Энергетиков, д. 40",1994,null,"панель",9,1,1,2724.9,2445.3000000000002,2445.3000000000002,87,{"$f":"SUMIF('2020 Раздел 2'!B:B,B103,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B103,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B103,'2022 Раздел 4'!C:C)","v":2777685.7600000002},"2022-12-30","РО"]
["Итого по муниципальному образованию",null,"x","x","x","x",{"$f":"SUM(G89:G103)","v":21},"x",{"$f":"SUM(I89:I103)","v":83201.03},72658.69,67376.189999999988,2739,57475254.449999988,"x","x"]
["Итого по Киришскому муниципальному району",null,"x","x","x","x",{"$f":"G104","v":21},"x",{"$f":"SUM(I104)","v":83201.03},{"$f":"SUM(J104)","v":72658.69},{"$f":"SUM(K104)","v":67376.189999999988},{"$f":"SUM(L104)","v":2739},{"$f":"M104","v":57475254.449999988},"x","x",{"$f":"M105-'2020 Раздел 2'!C66-'2021 Раздел 3'!C60-'2022 Раздел 4'!C48","v":0},{"$f":"#REF!-'2020 Раздел 2'!C66-'2021 Раздел 3'!#REF!-'2022 Раздел 4'!C48","v":{"$error":"#REF!"}}]
["Кировский муниципальный район"]
["Муниципальное образование  Кировск"]
[{"$f":"A103+1","v":58},"Г. Кировск, ул. Молодежная, д. 3",1994,null,"панели",9,1,1,2073.9,2073.9,2073.9,102,{"$f":"SUMIF('2020 Раздел 2'!B:B,B108,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B108,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B108,'2022 Раздел 4'!C:C)","v":2520110.7599999998},"2022-12-30","РО"]
[{"$f":"A108+1","v":59},"Г. Кировск, ул. Молодежная, д. 5",1993,null,"панели",9,1,1,2127.0700000000002,2127.0700000000002,2127.0700000000002,85,{"$f":"SUMIF('2020 Раздел 2'!B:B,B109,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B109,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B109,'2022 Раздел 4'!C:C)","v":2520110.7599999998},"2022-12-30","РО"]
["Итого по муниципальному образованию",null,"x","x","x","x",{"$f":"SUM(G108:G109)","v":2},"x",{"$f":"SUM(I108:I109)","v":4200.97},{"$f":"SUM(J108:J109)","v":4200.97},{"$f":"SUM(K108:K109)","v":4200.97},{"$f":"SUM(L108:L109)","v":187},{"$f":"SUM(M108:M109)","v":5040221.5199999996},"x","x"]
["Муниципальное образование Отрадненское городское поселение"]
[{"$f":"A109+1","v":60},"Г. Отрадное, ул. Гагарина, д. 16",1991,null,"ж/б панели",9,2,2,6265.86,4148.3599999999997,4148.3599999999997,163,{"$f":"SUMIF('2020 Раздел 2'!B:B,B112,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B112,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B112,'2022 Раздел 4'!C:C)","v":5472380.2599999998},"2022-12-30","РО"]
[{"$f":"A112+1","v":61},"Г. Отрадное, ул. Лесная, д. 8",1987,null,"панель",9,5,5,11621,10099.129999999999,9404.99,456,{"$f":"SUMIF('2020 Раздел 2'!B:B,B113,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B113,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B113,'2022 Раздел 4'!C:C)","v":13680950.65},"2022-12-30","РО"]
[{"$f":"A113+1","v":62},"Г. Отрадное, ул. Железнодорожная, д. 13",1991,null,"кирпич",9,2,2,6262.84,6262.84,4134.32,183,{"$f":"SUMIF('2020 Раздел 2'!B:B,B114,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B114,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B114,'2022 Раздел 4'!C:C)","v":5208770.92},"2022-12-30","РО"]
[63,"Г. Отрадное, ул. Зарубина, д. 15",1986,null,"кирпич",9,1,1,1900,1900,2573.98,132,{"$f":"SUMIF('2020 Раздел 2'!B:B,B115,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B115,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B115,'2022 Раздел 4'!C:C)","v":2604385.46},"2022-12-30","РО"]
[{"$f":"A115+1","v":64},"Г. Отрадное, ул. Лесная, д. 10",1990,null,"панель",9,1,1,3066.28,3066.28,1995.12,83,{"$f":"SUMIF('2020 Раздел 2'!B:B,B116,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B116,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B116,'2022 Раздел 4'!C:C)","v":2604385.46},"2022-12-30","РО"]
[{"$f":"A116+1","v":65},"Г. Отрадное, ул. Центральная,д.17",1995,null,"панель",9,4,4,12228.58,12228.58,8004.95,276,{"$f":"SUMIF('2020 Раздел 2'!B:B,B117,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B117,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B117,'2022 Раздел 4'!C:C)","v":10417541.84},"2022-12-30","РО"]
[{"$f":"A117+1","v":66},"Г. Отрадное, ул. Щурова, д.4",1988,null,"панель",9,2,2,6155.35,6155.35,4039.83,176,{"$f":"SUMIF('2020 Раздел 2'!B:B,B118,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B118,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B118,'2022 Раздел 4'!C:C)","v":5208770.92},"2022-12-30","РО"]
["Итого по муниципальному образованию",null,"x","x","x","x",{"$f":"SUM(G112:G118)","v":17},"x",{"$f":"SUM(I112:I118)","v":47499.909999999996},{"$f":"SUM(J112:J118)","v":43860.539999999994},{"$f":"SUM(K112:K118)","v":34301.549999999996},{"$f":"SUM(L112:L118)","v":1469},{"$f":"SUM(M112:M118)","v":45197185.510000005},"x","x",{"$f":"M119-'2020 Раздел 2'!C78-'2021 Раздел 3'!C72","v":19153330.910000004}]
["Итого по Кировскому муниципальному району",null,"x","x","x","x",{"$f":"G110+G119","v":19},"x",{"$f":"I110+I119","v":51700.88},{"$f":"J110+J119","v":48061.509999999995},{"$f":"K110+K119","v":38502.519999999997},{"$f":"L110+L119","v":1656},{"$f":"M110+M119","v":50237407.030000001},"x","x",{"$f":"M120-'2020 Раздел 2'!C79-'2021 Раздел 3'!C73","v":19153330.91},{"$f":"#REF!-'2020 Раздел 2'!C79-'2021 Раздел 3'!C65","v":{"$error":"#REF!"}}]
["Ломоносовский муниципальный район"]
["Муниципальное образование Аннинское городское поселение"]
[{"$f":"A118+1","v":67},"Г.п. Новоселье, д. 7",2002,null,null,8,4,null,8904.2999999999993,8904.2999999999993,4472.8999999999996,159,{"$f":"SUMIF('2020 Раздел 2'!B:B,B123,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B123,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B123,'2022 Раздел 4'!C:C)","v":10546849.720000001},"2022-12-30","РО"]
["Итого по муниципальному образованию",null,"x","x","x","x",{"$f":"G123","v":4},"x",{"$f":"I123","v":8904.2999999999993},{"$f":"SUM(J123)","v":8904.2999999999993},{"$f":"SUM(K123)","v":4472.8999999999996},{"$f":"SUM(L123)","v":159},{"$f":"M123","v":10546849.720000001},"x","x"]
["Итого по Ломоносовскому муниципальному району",null,"x","x","x","x",{"$f":"G124","v":4},"x",8904.2999999999993,8904.2999999999993,4472.8999999999996,159,{"$f":"M124","v":10546849.720000001},"x","x",null,{"$f":"#REF!-'2020 Раздел 2'!#REF!","v":{"$error":"#REF!"}}]
["Лужский муниципальный район"]
["Муниципальное образование Лужское городское поселение"]
[{"$f":"A123+1","v":68},"Г. Луга, просп. Володарского, д. 26",1991,null,"панель",9,2,2,4870.2,3988.5,2974.7,168,{"$f":"SUMIF('2020 Раздел 2'!B:B,B128,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B128,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B128,'2022 Раздел 4'!C:C)","v":3245119.33},"2022-12-30","РО"]
[{"$f":"A128+1","v":69},"Г. Луга, просп. Урицкого, д. 101",1993,null,"панель",9,1,1,2745.8,2014.5,1974.3,59,{"$f":"SUMIF('2020 Раздел 2'!B:B,B129,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B129,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B129,'2022 Раздел 4'!C:C)","v":2432808.4300000002},"2022-12-30","РО"]
[70,"Г. Луга, просп. Урицкого, д. 99",1993,null,"панель",9,1,1,2737.5,2006.2,1877.9,81,{"$f":"SUMIF('2020 Раздел 2'!B:B,B130,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B130,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B130,'2022 Раздел 4'!C:C)","v":2432808.4300000002},"2022-12-30","РО"]
[71,"Г. Луга, ул. Миккели, д. 1, кор. 1",1993,null,"панель","5/9",1,5,7582,5566,5357.5,202,{"$f":"SUMIF('2020 Раздел 2'!B:B,B131,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B131,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B131,'2022 Раздел 4'!C:C)","v":2565435.69},"2022-12-30","РО"]
[72,"Г. Луга, ул. Миккели, д. 1, кор. 2",1993,null,"ж/б панели",9,1,4,7586.9,5570.5,5570.5,168,{"$f":"SUMIF('2020 Раздел 2'!B:B,B132,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B132,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B132,'2022 Раздел 4'!C:C)","v":2645029.2400000002},"2022-12-30","РО"]
[73,"Г. Луга, ул. Миккели, д. 1, кор. 3",1994,null,"панель","5/9",1,5,7571.2,5555.2,5201.3,189,{"$f":"SUMIF('2020 Раздел 2'!B:B,B133,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B133,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B133,'2022 Раздел 4'!C:C)","v":2565435.69},"2022-12-30","РО"]
[74,"Г. Луга, ул. Победы, д. 4",1988,null,"панель",9,1,1,3004.6,1954.4,1803.1,82,{"$f":"SUMIF('2020 Раздел 2'!B:B,B134,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B134,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B134,'2022 Раздел 4'!C:C)","v":1650053.72},"2022-12-30","РО"]
[75,"Г. Луга, ул. Победы, д. 7",1977,null,"кирпич",10,1,1,2562.3000000000002,2180.6999999999998,1976.5,89,{"$f":"SUMIF('2020 Раздел 2'!B:B,B135,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B135,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B135,'2022 Раздел 4'!C:C)","v":2648059.73},"2022-12-30","РО"]
["Итого по муниципальному образованию",null,"x","x","x","x",{"$f":"SUM(G128:G135)","v":9},"x",{"$f":"SUM(I128:I135)","v":38660.5},28836.000000000004,26735.8,1038,20184750.259999998,"x","x"]
["Итого по Лужскому муниципальному району",null,"x","x","x","x",{"$f":"G136","v":9},"x",{"$f":"SUM(I136)","v":38660.5},{"$f":"SUM(J136)","v":28836.000000000004},{"$f":"SUM(K136)","v":26735.8},{"$f":"SUM(L136)","v":1038},{"$f":"M136","v":20184750.259999998},"x","x",{"$f":"M137-'2020 Раздел 2'!C90-'2021 Раздел 3'!C84","v":2645029.2399999974},{"$f":"#REF!-'2020 Раздел 2'!C90-'2021 Раздел 3'!C65","v":{"$error":"#REF!"}}]
["Сосновоборский городской округ"]
["Муниципальное образование Сосновоборский городской округ"]
[{"$f":"A135+1","v":76},"Г. Сосновый Бор, ул. Ленинградская, д. 38",1987,null,"кирпич",9,1,1,1790.8,1090.4000000000001,1090.4000000000001,82,{"$f":"SUMIF('2020 Раздел 2'!B:B,B140,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B140,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B140,'2022 Раздел 4'!C:C)","v":2727354.76},"2022-12-30","РО"]
[{"$f":"A140+1","v":77},"Г. Сосновый Бор, ул. Ленинградская, д. 50",1988,null,"кирпич",9,1,1,2005.3,1780.4,1088.9000000000001,76,{"$f":"SUMIF('2020 Раздел 2'!B:B,B141,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B141,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B141,'2022 Раздел 4'!C:C)","v":2736190.13},"2022-12-30","РО"]
[{"$f":"A141+1","v":78},"Г. Сосновый Бор, ул. Молодежная, д. 26",1989,null,"панель",9,2,2,3940.2,3940.2,2291.4,166,{"$f":"SUMIF('2020 Раздел 2'!B:B,B142,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B142,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B142,'2022 Раздел 4'!C:C)","v":3474896.64},"2022-12-30","РО"]
[79,"Г. Сосновый Бор, ул. Парковая, д. 70",1994,null,"кирпич",9,1,1,2238.1,2238.1,1332.8,98,{"$f":"SUMIF('2020 Раздел 2'!B:B,B143,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B143,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B143,'2022 Раздел 4'!C:C)","v":2727354.76},"2022-12-30","РО"]
[{"$f":"A143+1","v":80},"Г. Сосновый Бор, ул. Сибирская, д. 5",1973,null,"кирпич",9,1,1,2017.7,2017.7,1989,85,{"$f":"SUMIF('2020 Раздел 2'!B:B,B144,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B144,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B144,'2022 Раздел 4'!C:C)","v":1724085.7200000002},"2022-12-30","РО"]
[{"$f":"A144+1","v":81},"Г. Сосновый Бор, ул. Солнечная, д. 30",1977,null,"кирпич",12,2,1,3993,3993,2332.6999999999998,171,{"$f":"SUMIF('2020 Раздел 2'!B:B,B145,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B145,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B145,'2022 Раздел 4'!C:C)","v":4471382.6399999997},"2022-12-30","РО"]
["Итого по муниципальному образованию",null,"x","x","x","x",{"$f":"SUM(G140:G145)","v":8},"x",{"$f":"SUM(I140:I145)","v":15985.1},15059.800000000001,10125.200000000001,678,17861264.649999999,"x","x",{"$f":"M146-'2020 Раздел 2'!C96-'2021 Раздел 3'!C89-'2022 Раздел 4'!C69","v":0},{"$f":"#REF!-'2020 Раздел 2'!C96","v":{"$error":"#REF!"}}]
["Сланцевский муниципальный район"]
["Муниципальное образование Сланцевское городское поселение"]
[{"$f":"A145+1","v":82},"Г. Сланцы, ул. Гагарина, д. 5а",1988,null,"кирпич",9,1,1,2733.7,2080.4,1918.33,108,{"$f":"SUMIF('2020 Раздел 2'!B:B,B149,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B149,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B149,'2022 Раздел 4'!C:C)","v":1646821.32},"2022-12-30","РО",null,{"$f":"#REF!-'2020 Раздел 2'!C99","v":{"$error":"#REF!"}}]
["Итого по муниципальному образованию",null,"x","x","x","x",{"$f":"SUM(G149:G149)","v":1},"x",{"$f":"SUM(I149:I149)","v":2733.7},2080.4,1918.33,108,1646821.32,"x","x",null,{"$f":"#REF!-'2020 Раздел 2'!C100","v":{"$error":"#REF!"}}]
["Итого по Сланцевскому муниципальному району",null,"x","x","x","x",{"$f":"G150","v":1},"x",{"$f":"SUM(I150)","v":2733.7},{"$f":"SUM(J150)","v":2080.4},{"$f":"SUM(K150)","v":1918.33},{"$f":"SUM(L150)","v":108},{"$f":"M150","v":1646821.32},"x","x",{"$f":"M151-'2020 Раздел 2'!C101","v":0},{"$f":"#REF!-'2020 Раздел 2'!C101","v":{"$error":"#REF!"}}]
["Тихвинский муниципальный район"]
["Муниципальное образование Тихвинское городское поселение"]
[{"$f":"A149+1","v":83},"Г. Тихвин, микрорайон 1а, д. 45",1995,null,"панель",9,2,2,5566.2,4027.8,2440.9,423,{"$f":"SUMIF('2020 Раздел 2'!B:B,B154,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B154,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B154,'2022 Раздел 4'!C:C)","v":5240807.34},"2022-12-30","РО"]
[{"$f":"A154+1","v":84},"Г. Тихвин, ул. Советская, д. 1",1994,null,"панель",10,2,2,3864,4108.5,2258.6999999999998,360,{"$f":"SUMIF('2020 Раздел 2'!B:B,B155,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B155,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B155,'2022 Раздел 4'!C:C)","v":5259843.75},"2022-12-30","РО"]
[{"$f":"A155+1","v":85},"Г. Тихвин, ул. Машиностроителей, д.46",1988,null,"панель",9,5,5,14841.1,10091.299999999999,8441.6,521,{"$f":"SUMIF('2020 Раздел 2'!B:B,B156,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B156,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B156,'2022 Раздел 4'!C:C)","v":13021927.300000001},"2022-12-30","РО"]
["Итого по муниципальному образованию",null,"x","x","x","x",{"$f":"SUM(G154:G156)","v":9},"x",{"$f":"SUM(I154:I156)","v":24271.300000000003},{"$f":"SUM(J154:J156)","v":18227.599999999999},13141.2,1304,23522578.390000001,"x","x"]
["Итого по Тихвинскому муниципальному району",null,"x","x","x","x",{"$f":"G157","v":9},"x",{"$f":"SUM(I157)","v":24271.300000000003},{"$f":"SUM(J157)","v":18227.599999999999},13141.2,1304,23522578.390000001,"x","x",{"$f":"M158-'2020 Раздел 2'!C108-'2021 Раздел 3'!C93","v":0}]
["Тосненский район"]
["Муниципальное образование Тосненское городское поселение"]
[{"$f":"A156+1","v":86},"Г. Тосно, ул. М. Горького, д. 8а",null,null,null,null,2,null,null,null,null,null,{"$f":"SUMIF('2020 Раздел 2'!B:B,B161,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B161,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B161,'2022 Раздел 4'!C:C)","v":5208770.92},"2022-12-30","РО"]
[{"$f":"A161+1","v":87},"Г. Тосно, пр. Ленина, д. 19",null,null,null,null,4,null,null,null,null,null,{"$f":"SUMIF('2020 Раздел 2'!B:B,B162,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B162,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B162,'2022 Раздел 4'!C:C)","v":10417541.84},"2022-12-30","РО"]
[{"$f":"A162+1","v":88},"Г. Тосно, ул. Блинникова, д. 8",1992,null,"блочный",10,5,5,13870.11,11140.91,10245.25,576,{"$f":"SUMIF('2020 Раздел 2'!B:B,B163,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B163,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B163,'2022 Раздел 4'!C:C)","v":14136755.1},"2022-12-30","РО"]
[89,"Г. Тосно, пр. Ленина, д. 69",1992,null,"кирпич",12,2,1,6362.55,4689.25,4205.3500000000004,195,{"$f":"SUMIF('2020 Раздел 2'!B:B,B164,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B164,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B164,'2022 Раздел 4'!C:C)","v":6221849.5999999996},"2022-12-30","РО"]
["Итого по муниципальному образованию",null,"x","x","x","x",{"$f":"SUM(G161:G164)","v":13},"x",{"$f":"SUM(I161:I164)","v":20232.66},15830.16,14450.6,771,35984917.460000001,"x","x"]
["Итого по Тосненскому району",null,"x","x","x","x",{"$f":"G165","v":13},"x",{"$f":"SUM(I165)","v":20232.66},{"$f":"SUM(J165)","v":15830.16},{"$f":"SUM(K165)","v":14450.6},{"$f":"SUM(L165)","v":771},{"$f":"M165","v":35984917.460000001},"x","x",{"$f":"M166-'2020 Раздел 2'!C114-'2021 Раздел 3'!C100","v":20358604.700000003}]
["ИТОГО по Ленинградской области",null,"x","x","x","x",{"$f":"G166+G158+G151+G146+G137+G125+G120+G105+G86+G74+G47+G21","v":173},"х",{"$f":"I166+I158+I151+I146+I137+I125+I120+I105+I86+I74+I47+I21","v":498359.96},429225.45,347394.56,16322.6,436699457.06999999,"x","x",{"$f":"M167-'2020 Раздел 2'!C115-'2021 Раздел 3'!C101-'2022 Раздел 4'!C75","v":0}]
["Осуществление строительного контроля",null,"x","x","x","x","x","x","x","x","x","x",{"$f":"'2020 Раздел 2'!C116+'2021 Раздел 3'!C102+'2022 Раздел 4'!C76","v":8767406.2016119994},"х","х"]
["Итого по Ленинградской области со строительным контролем",null,"x","x","x","x","x","x","x","x","x","x",{"$f":"M167+M168","v":445466863.27161199},"х","х",{"$f":"M169-'2020 Раздел 2'!C117-'2021 Раздел 3'!C103-'2022 Раздел 4'!C77","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"#REF!+#REF!+#REF!+#REF!+#REF!+#REF!","v":{"$error":"#REF!"}}]

{"sheet":"2020 Раздел 2","index":2,"n_rows":1022,"n_cols":8,"rows_kept":1022,"cut":false,"hidden":false,"merged":[[116,0,116,1],[101,0,101,6],[115,0,115,1],[79,0,79,6],[90,0,90,6],[108,0,108,6],[96,0,96,6],[0,0,0,6],[53,0,53,6],[66,0,66,6],[1,0,2,0],[1,1,2,1],[45,0,45,6],[25,0,25,6],[4,0,4,6],[1,3,1,4]]}
["Раздел II. Перечень многоквартирных домов, в которых будет проводиться капитальный ремонт лифтового оборудования в 2020 году, за счет средств собственников, формирующих фонд капитального ремонта на счетах регионального оператора"]
["№ п\\п","Адрес МКД","Стоимость капитального ремонта ВСЕГО","Ремонт или замена лифтового оборудования",null,"ТО","Проектные работы"]
[null,null,"руб.","ед.","руб","руб.","руб."]
[1,2,3,4,5,6,7]
["Всеволожский муниципальный район"]
["Муниципальное образование  Город Всеволожск "]
[1,"Г. Всеволожск, ул. Александровская, д. 81, корп. 3  ",{"$f":"E7+F7+G7","v":40300},null,null,null,40300,260000]
[{"$f":"A7+1","v":2},"Г. Всеволожск, ул. Балашова, д. 8/3  ",{"$f":"E8+F8+G8","v":40300},null,null,null,40300]
[{"$f":"A8+1","v":3},"Г. Всеволожск, ул. Василеозерская, д. 5  ",{"$f":"E9+F9+G9","v":40300},null,null,null,40300]
[{"$f":"A9+1","v":4},"Г. Всеволожск, ул. Ленинградская, д. 24/84 ",{"$f":"E10+F10+G10","v":100750},null,null,null,100750]
["Итого по муниципальному образованию",null,{"$f":"SUM(C7:C10)","v":221650},{"$f":"SUM(D7:D10)","v":0},{"$f":"SUM(E7:E10)","v":0},{"$f":"SUM(F7:F10)","v":0},{"$f":"SUM(G7:G10)","v":221650}]
["Муниципальное образование Муринское городское поселение"]
[{"$f":"A10+1","v":5},"г. Мурино, ул. Оборонная, д. 12  ",{"$f":"E13+F13+G13","v":40300},null,null,null,40300]
[{"$f":"A13+1","v":6},"г. Мурино, ул. Оборонная, д. 24  ",{"$f":"E14+F14+G14","v":60450},null,null,null,60450]
[{"$f":"A14+1","v":7},"г. Мурино, ул. Оборонная, д. 22  ",{"$f":"E15+F15+G15","v":96070},null,null,null,96070]
["Итого по муниципальному образованию",null,{"$f":"SUM(C13:C15)","v":196820},{"$f":"SUM(D13:D15)","v":0},{"$f":"SUM(E13:E15)","v":0},{"$f":"SUM(F13:F15)","v":0},{"$f":"SUM(G13:G15)","v":196820}]
["Муниципальное образование Свердловское городское поселение"]
[{"$f":"A15+1","v":8},"Пос. им. Свердлова, микрорайон 1, д. 8",{"$f":"E18+F18+G18","v":80600},null,null,null,80600]
["Итого по муниципальному образованию",null,{"$f":"C18","v":80600},{"$f":"D18","v":0},{"$f":"E18","v":0},{"$f":"F18","v":0},{"$f":"G18","v":80600}]
["Муниципальное образование  Сертолово "]
[{"$f":"A18+1","v":9},"Г. Сертолово, микрорайон Сертолово-1, ул. Молодежная, д. 8, корп. 2",{"$f":"E21+F21+G21","v":60450},null,null,null,60450]
[{"$f":"A21+1","v":10},"Г. Сертолово, микрорайон Сертолово-1, ул. Центральная, д. 6, корп. 1",{"$f":"E22+F22+G22","v":8347235.0300000003},3,7850402.6900000004,204722.34,292110]
[{"$f":"A22+1","v":11},"Г. Сертолово, микрорайон Сертолово-1, ул. Центральная, д. 7, корп. 1",{"$f":"E23+F23+G23","v":8401398.5399999991},3,7904566.2000000002,204722.34,292110]
["Итого по муниципальному образованию",null,{"$f":"SUM(C21:C23)","v":16809083.57},{"$f":"SUM(D21:D23)","v":6},{"$f":"SUM(E21:E23)","v":15754968.890000001},{"$f":"SUM(F21:F23)","v":409444.68},{"$f":"SUM(G21:G23)","v":644670}]
["Итого по Всеволожскому муниципальному району",null,{"$f":"C24+C16+C11+C19","v":17308153.57},{"$f":"D24+D16+D11+D19","v":6},{"$f":"E24+E16+E11+E19","v":15754968.890000001},{"$f":"F24+F16+F11+F19","v":409444.68},{"$f":"G24+G16+G11+G19","v":1143740}]
["Выборгский  район"]
["Муниципальное образование  Город Выборг"]
[{"$f":"A23+1","v":12},"Г. Выборг, бул. Кутузова, д. 33  ",{"$f":"E28+F28+G28","v":2467427.48},1,2316030.9,53376.58,98020]
[{"$f":"A28+1","v":13},"Г. Выборг, просп. Победы, д. 8",2393012.12,1,2234011.13,60980.99,98020]
[14,"Г. Выборг, просп. Победы, д. 12  ",80600,null,null,null,80600]
[15,"Г. Выборг, ул. Гагарина, д. 29  ",6956641.8300000001,3,6470185.4400000004,192396.39,294060]
[16,"Г. Выборг, ул. Гагарина, д. 65  ",2380349.77,1,2221348.7799999998,60980.99,98020]
[17,"Г. Выборг, ул. Крепостная, д. 39а  ",2358346.5099999998,1,2196194.38,64132.13,98020]
[18,"Г. Выборг, ул. Офицерская, д. 12  ",2430153.9200000004,1,2267350.7000000002,64783.22,98020]
[19,"Г. Выборг, ул. Офицерская, д. 14  ",2431265.2600000002,1,2268462.04,64783.22,98020]
["Итого по муниципальному образованию",null,{"$f":"SUM(C28:C35)","v":21497796.890000001},{"$f":"SUM(D28:D35)","v":9},{"$f":"SUM(E28:E35)","v":19973583.369999997},{"$f":"SUM(F28:F35)","v":561433.52},{"$f":"SUM(G28:G35)","v":962780}]
["Муниципальное образование Светогорское городское поселение"]
[{"$f":"A35+1","v":20},"Г. Светогорск, ул. Красноармейская, д. 26",{"$f":"E38+F38+G38","v":5716998.1499999994},3,5590336.7999999998,126661.35]
[{"$f":"A38+1","v":21},"Г. Светогорск, ул. Красноармейская, д. 32",{"$f":"E39+F39+G39","v":9590476.8599999994},5,8778088.5099999998,322288.34999999998,490100]
[{"$f":"A39+1","v":22},"Г. Светогорск, ул. Красноармейская, д. 8",{"$f":"E40+F40+G40","v":5696067.7999999998},3,5208634.79,193373.01,294060]
["Итого по муниципальному образованию",null,{"$f":"SUM(C38:C40)","v":21003542.809999999},{"$f":"SUM(D38:D40)","v":11},{"$f":"SUM(E38:E40)","v":19577060.099999998},{"$f":"SUM(F38:F40)","v":642322.71},{"$f":"SUM(G38:G40)","v":784160}]
["Муниципальное образование Советское городское поселение"]
[{"$f":"A40+1","v":23},"Г.п. Советский, ул. Садовая, д. 46",{"$f":"E43+F43+G43","v":1902539.2100000002},1,1854239.09,48300.12]
["Итого по муниципальному образованию",null,{"$f":"SUM(C43)","v":1902539.2100000002},{"$f":"SUM(D43)","v":1},{"$f":"SUM(E43)","v":1854239.09},{"$f":"SUM(F43)","v":48300.12},{"$f":"SUM(G43)","v":0}]
["Итого по Выборгскому району",null,{"$f":"C41+C36+C44","v":44403878.910000004},{"$f":"D41+D36+D44","v":21},{"$f":"E41+E36+E44","v":41404882.560000002},{"$f":"F41+F36+F44","v":1252056.3500000001},{"$f":"G41+G36+G44","v":1746940}]
["Гатчинский муниципальный район"]
["Муниципальное образование Город Гатчина"]
[{"$f":"A43+1","v":24},"Г. Гатчина, ул. Красных Военлётов, д. 9",{"$f":"E48+F48+G48","v":20150},null,null,null,20150]
[{"$f":"A48+1","v":25},"Г. Гатчина, ул. Рощинская, д. 19",{"$f":"E49+F49+G49","v":10063302.02},4,9337485.5299999993,216216.49,509600]
[{"$f":"A49+1","v":26},"Г. Гатчина, ул. Рощинская, д. 9Г",{"$f":"E50+F50+G50","v":5248474.37},2,4872325.25,121349.12,254800]
[{"$f":"A50+1","v":27},"Г. Гатчина, ул. Хохлова, д. 2",{"$f":"E51+F51+G51","v":60450},null,null,null,60450]
["Итого по муниципальному образованию",null,{"$f":"SUM(C48:C51)","v":15392376.390000001},{"$f":"SUM(D48:D51)","v":6},{"$f":"SUM(E48:E51)","v":14209810.779999999},{"$f":"SUM(F48:F51)","v":337565.61},{"$f":"SUM(G48:G51)","v":845000}]
["Итого по Гатчинскому муниципальному району",null,{"$f":"C52","v":15392376.390000001},{"$f":"D52","v":6},{"$f":"E52","v":14209810.779999999},{"$f":"F52","v":337565.61},{"$f":"G52","v":845000}]
["Киришский муниципальный район"]
["Муниципальное образование Киришское городское поселение"]
[{"$f":"A51+1","v":28},"Г. Кириши, бул. Плавницкий, д. 16",{"$f":"E56+F56+G56","v":2778120.42},1,2585612.75,64457.67,128050]
[{"$f":"A56+1","v":29},"Г. Кириши, пер. Березовый, д. 10",20150,null,null,null,20150]
[30,"Г. Кириши, просп. Героев, д. 15",2780404.62,1,2587896.9500000002,64457.67,128050]
[31,"Г. Кириши, просп. Героев, д. 17",5522841.4399999995,2,5137826.0999999996,128915.34,256100]
[32,"Г. Кириши, ул. Декабристов Бестужевых, д. 16",2777552.7800000003,1,2588828.2200000002,60674.559999999998,128050]
[33,"Г. Кириши, ул. Строителей, д. 28",2778665.3,1,2586157.63,64457.67,128050]
[34,"Г. Кириши, ул. Строителей, д. 30",8374976.6899999995,3,7797453.6799999997,193373.01,384150]
[35,"Г. Кириши, ул. Строителей, д. 46",11159997.439999999,4,10389966.76,257830.68,512200]
[{"$f":"A63+1","v":36},"Г. Кириши, ул. Энергетиков, д. 40",2777685.7600000002,1,2588961.2000000002,60674.559999999998,128050]
["Итого по муниципальному образованию",null,{"$f":"SUM(C56:C64)","v":38970394.449999996},{"$f":"SUM(D56:D64)","v":14},{"$f":"SUM(E56:E64)","v":36262703.290000007},{"$f":"SUM(F56:F64)","v":894841.15999999992},{"$f":"SUM(G56:G64)","v":1812850}]
["Итого по Киришскому муниципальному району",null,{"$f":"C65","v":38970394.449999996},{"$f":"D65","v":14},{"$f":"E65","v":36262703.290000007},{"$f":"F65","v":894841.15999999992},{"$f":"G65","v":1812850}]
["Кировский муниципальный район"]
["Муниципальное образование  Кировск"]
[{"$f":"A64+1","v":37},"Г. Кировск, ул. Молодежная, д. 3",{"$f":"E69+F69+G69","v":20150},null,null,null,20150]
[{"$f":"A69+1","v":38},"Г. Кировск, ул. Молодежная, д. 5",{"$f":"E70+F70+G70","v":20150},null,null,null,20150]
["Итого по муниципальному образованию",null,{"$f":"SUM(C69:C70)","v":40300},{"$f":"SUM(D69:D70)","v":0},{"$f":"SUM(E69:E70)","v":0},{"$f":"SUM(F69:F70)","v":0},{"$f":"SUM(G69:G70)","v":40300}]
["Муниципальное образование Отрадненское городское поселение"]
[{"$f":"A70+1","v":39},"Г. Отрадное, ул. Железнодорожная, д. 13",{"$f":"E73+F73+G73","v":192140},null,null,null,192140]
[{"$f":"A73+1","v":40},"Г. Отрадное, ул. Зарубина, д. 15",{"$f":"E74+F74+G74","v":96070},null,null,null,96070]
[{"$f":"A74+1","v":41},"Г. Отрадное, ул. Лесная, д. 10",{"$f":"E75+F75+G75","v":96070},null,null,null,96070]
[{"$f":"A75+1","v":42},"Г. Отрадное, ул. Центральная,д.17",{"$f":"E76+F76+G76","v":384280},null,null,null,384280]
[{"$f":"A76+1","v":43},"Г. Отрадное, ул. Щурова, д.4",{"$f":"E77+F77+G77","v":192140},null,null,null,192140]
["Итого по муниципальному образованию",null,{"$f":"SUM(C73:C77)","v":960700},{"$f":"SUM(D73:D77)","v":0},{"$f":"SUM(E73:E77)","v":0},{"$f":"SUM(F73:F77)","v":0},{"$f":"SUM(G73:G77)","v":960700}]
["Итого по Кировскому муниципальному району",null,{"$f":"+C78+C71","v":1001000},{"$f":"+D78+D71","v":0},{"$f":"+E78+E71","v":0},{"$f":"+F78+F71","v":0},{"$f":"+G78+G71","v":1001000}]
["Лужский муниципальный район"]
["Муниципальное образование Лужское городское поселение"]
[{"$f":"A77+1","v":44},"Г. Луга, просп. Володарского, д. 26",{"$f":"E82+F82+G82","v":3245119.33},2,3154188.69,90930.64]
[{"$f":"A82+1","v":45},"Г. Луга, ул. Миккели, д. 1, кор. 1",2565435.69,1,2377361.13,60674.559999999998,127400]
[46,"Г. Луга, ул. Миккели, д. 1, кор. 3",2565435.69,1,2377361.13,60674.559999999998,127400]
[47,"Г. Луга, ул. Победы, д. 4",1650053.72,1,1604588.4,45465.32]
[48,"Г. Луга, ул. Победы, д. 7",2648059.73,1,2456202.06,64457.67,127400]
[49,"Г. Луга, просп. Урицкого, д. 101",20150,null,null,null,20150]
[50,"Г. Луга, просп. Урицкого, д. 99",20150,null,null,null,20150]
["Итого по муниципальному образованию",null,{"$f":"SUM(C82:C88)","v":12714404.16},{"$f":"SUM(D82:D88)","v":6},11969701.41,322202.75,{"$f":"SUM(G82:G88)","v":422500}]
["Итого по Лужскому муниципальному району",null,{"$f":"C89","v":12714404.16},{"$f":"D89","v":6},{"$f":"E89","v":11969701.41},{"$f":"F89","v":322202.75},{"$f":"G89","v":422500}]
["Сосновоборский городской округ"]
["Муниципальное образование Сосновоборский городской округ"]
[{"$f":"A88+1","v":51},"Г. Сосновый Бор, ул. Молодежная, д. 26",{"$f":"E93+F93+G93","v":3474896.64},2,3378296.4,96600.24]
[{"$f":"A93+1","v":52},"Г. Сосновый Бор, ул. Сибирская, д. 5",{"$f":"E94+F94+G94","v":1724085.7200000002},1,1675785.6,48300.12]
[{"$f":"A94+1","v":53},"Г. Сосновый Бор, ул. Солнечная, д. 30",{"$f":"E95+F95+G95","v":4471382.6399999997},2,4357773.5999999996,113609.04]
["Итого по муниципальному образованию",null,{"$f":"SUM(C93:C95)","v":9670365},{"$f":"SUM(D93:D95)","v":5},{"$f":"SUM(E93:E95)","v":9411855.5999999996},{"$f":"SUM(F93:F95)","v":258509.40000000002},{"$f":"SUM(G93:G95)","v":0}]
["Сланцевский муниципальный район"]
["Муниципальное образование Сланцевское городское поселение"]
[{"$f":"A95+1","v":54},"Г. Сланцы, ул. Гагарина, д. 5а",{"$f":"E99+F99+G99","v":1646821.32},1,1598521.2,48300.12]
["Итого по муниципальному образованию",null,{"$f":"SUM(C99:C99)","v":1646821.32},{"$f":"SUM(D99:D99)","v":1},{"$f":"SUM(E99:E99)","v":1598521.2},{"$f":"SUM(F99:F99)","v":48300.12},{"$f":"SUM(G99:G99)","v":0}]
["Итого по Сланцевскому муниципальному району",null,{"$f":"C100","v":1646821.32},{"$f":"D100","v":1},{"$f":"E100","v":1598521.2},{"$f":"F100","v":48300.12},{"$f":"G100","v":0}]
["Тихвинский муниципальный район"]
["Муниципальное образование Тихвинское городское поселение"]
[{"$f":"A99+1","v":55},"Г. Тихвин, микрорайон 1а, д. 45",{"$f":"E104+F104+G104","v":5240807.34},2,4873758.22,121349.12,245700]
[{"$f":"A104+1","v":56},"Г. Тихвин, ул. Машиностроителей, д.46",{"$f":"E105+F105+G105","v":480350},null,null,null,480350]
[{"$f":"A105+1","v":57},"Г. Тихвин, ул. Советская, д. 1",{"$f":"E106+F106+G106","v":5259843.75},2,4892794.63,121349.12,245700]
["Итого по муниципальному образованию",null,{"$f":"SUM(C104:C106)","v":10981001.09},{"$f":"SUM(D104:D106)","v":4},{"$f":"SUM(E104:E106)","v":9766552.8499999996},{"$f":"SUM(F104:F106)","v":242698.23999999999},{"$f":"SUM(G104:G106)","v":971750}]
["Итого по Тихвинскому муниципальному району",null,{"$f":"C107","v":10981001.09},{"$f":"D107","v":4},{"$f":"E107","v":9766552.8499999996},{"$f":"F107","v":242698.23999999999},{"$f":"G107","v":971750}]
["Тосненский район"]
["Муниципальное образование Тосненское городское поселение"]
[{"$f":"A106+1","v":58},"Г. Тосно, ул. М. Горького, д. 8а",{"$f":"E111+F111+G111","v":192140},null,null,null,192140]
[{"$f":"A111+1","v":59},"Г. Тосно, пр. Ленина, д. 19",{"$f":"E112+F112+G112","v":384280},null,null,null,384280]
["Итого по муниципальному образованию",null,{"$f":"SUM(C111:C112)","v":576420},{"$f":"SUM(D111:D112)","v":0},{"$f":"SUM(E111:E112)","v":0},{"$f":"SUM(F111:F112)","v":0},{"$f":"SUM(G111:G112)","v":576420}]
["Итого по Тосненскому району",null,{"$f":"C113","v":576420},{"$f":"D113","v":0},{"$f":"E113","v":0},{"$f":"F113","v":0},{"$f":"G113","v":576420}]
["ИТОГО по Ленинградской области",null,{"$f":"C114+C108+C101+C96+C90+C79+C66+C53+C45+C25","v":152664814.88999999},{"$f":"D114+D108+D101+D96+D90+D79+D66+D53+D45+D25","v":63},{"$f":"E114+E108+E101+E96+E90+E79+E66+E53+E45+E25","v":140378996.58000001},{"$f":"F114+F108+F101+F96+F90+F79+F66+F53+F45+F25","v":3765618.31},{"$f":"G114+G108+G101+G96+G90+G79+G66+G53+G45+G25","v":8520200}]
["Осуществление строительного контроля",null,{"$f":"(C115-F115-G115)*0.0214","v":3004110.5268119993}]
["Итого по Ленинградской области со строительным контролем",null,{"$f":"C115+C116","v":155668925.41681197}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G178:G190)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G196:G213)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G219:G224)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G227:G232)","v":0}]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G235:G237)","v":0}]
[null,null,null,null,null,null,{"$f":"G191+G214+G225+G239+G233+G217","v":0}]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G243:G246)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G252:G310)","v":0}]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G317)","v":0}]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"G247+G311+G318","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G328:G339)","v":0}]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G342:G344)","v":0}]
[null,null,null,null,null,null,{"$f":"G340+G345","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G349:G375)","v":0}]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G378:G380)","v":0}]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G383:G384)","v":0}]
[null,null,null,null,null,null,{"$f":"G376+G385+G381","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G389:G412)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G415:G429)","v":0}]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G432:G436)","v":0}]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G439:G439)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G442:G447)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G450:G455)","v":0}]
[null,null,null,null,null,null,{"$f":"#REF!+#REF!+#REF!+#REF!+#REF!+F457+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,{"$f":"#REF!+#REF!+#REF!+#REF!+#REF!+F458+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,{"$f":"#REF!+#REF!+#REF!+#REF!+#REF!+F459+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,{"$f":"#REF!+#REF!+#REF!+#REF!+#REF!+F460+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,{"$f":"#REF!+#REF!+#REF!+#REF!+#REF!+F461+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!","v":{"$error":"#REF!"}}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G463:G486)","v":0}]
[null,null,null,null,null,null,{"$f":"SUM(G487+G456+G448+G440+G437+G430+G413)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G491:G523)","v":0}]
[null,null,null,null,null,null,{"$f":"G524","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G528:G531)","v":0}]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G536:G536)","v":0}]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G539:G541)","v":0}]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G544:G547)","v":0}]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G550:G553)","v":0}]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G556:G557)","v":0}]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G560:G563)","v":0}]
[null,null,null,null,null,null,{"$f":"G542+G534+G537+G564+G558+G548+G554","v":0}]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G568:G569)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G584:G592)","v":0}]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G595:G596)","v":0}]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G599:G599)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G602:G608)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G611:G616)","v":0}]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G619:G619)","v":0}]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G622)","v":0}]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"G570+G593+G597+G600+G609+G617+G620+G623+G629","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G633:G640)","v":0}]
[null,null,null,null,null,null,{"$f":"G641","v":0}]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G645:G649)","v":0}]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G652:G655)","v":0}]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G658:G660)","v":0}]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G663:G666)","v":0}]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G669:G670)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"G677+G678","v":0}]
[null,null,null,null,null,null,{"$f":"G650+G656+G661+G667+G671","v":0}]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G683:G683)","v":0}]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G686)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G689:G724)","v":0}]
[null,null,null,null,null,null,{"$f":"G725+G687+G684","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G728:G846)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G855:G958)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G961:G978)","v":0}]
[null,null,null,null,null,null,{"$f":"G959+G979","v":0}]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G983:G983)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G986:G991)","v":0}]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G994:G994)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G997:G1014)","v":0}]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G1017:G1017)","v":0}]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G1020)","v":0}]
[null,null,null,null,null,null,{"$f":"G992+G995+G1018+G1015+G984+G1021","v":0}]

{"sheet":"2021 Раздел 3","index":3,"n_rows":1008,"n_cols":7,"rows_kept":1008,"cut":false,"hidden":false,"merged":[[0,0,0,6],[50,0,50,6],[84,0,84,6],[73,0,73,6],[102,0,102,1],[1,3,1,4],[9,0,9,6],[31,0,31,6],[41,0,41,6],[60,0,60,6],[101,0,101,1],[78,0,78,6],[89,0,89,6],[4,0,4,6],[94,0,94,6]]}
["Раздел III. Перечень многоквартирных домов, в которых будет проводиться капитальный ремонт лифтового оборудования в 2021 году, за счет средств собственников, формирующих фонд капитального ремонта на счетах регионального оператора"]
["№ п\\п","Адрес МКД","Стоимость капитального ремонта ВСЕГО","Ремонт или замена лифтового оборудования",null,"ТО","Проектные работы"]
[null,null,"руб.","ед.","руб","руб.","руб."]
[1,2,3,4,5,6,7]
["Волховский муниципальный район"]
["Муниципальное образование Город Волхов"]
[1,"Г. Волхов, просп. Волховский, д. 57",{"$f":"E7+F7+G7","v":130000},null,null,null,130000]
["Итого по муниципальному образованию",null,{"$f":"SUM(C7:C7)","v":130000},null,null,null,{"$f":"SUM(G7:G7)","v":130000}]
["Итого по Волховскому муниципальному району",null,{"$f":"C8","v":130000},null,null,null,{"$f":"G8","v":130000}]
["Всеволожский муниципальный район"]
["Муниципальное образование  Город Всеволожск "]
[{"$f":"A7+1","v":2},"Г. Всеволожск, ул. Александровская, д. 81, корп. 3  ",{"$f":"E12+F12+G12","v":4825316.8600000003},2,4702742,122574.86]
[{"$f":"A12+1","v":3},"Г. Всеволожск, ул. Балашова, д. 8/3  ",4999921.5199999996,2,{"$f":"2434852*D13","v":4869704},130217.52]
[4,"Г. Всеволожск, ул. Василеозерская, д. 5  ",5016630.92,2,{"$f":"2434852*D14","v":4869704},146926.92000000001]
[5,"Г. Всеволожск, ул. Василеозерская, д. 7  ",260000,null,null,null,260000]
[6,"Г. Всеволожск, ул. Ленинградская, д. 30, корп. 1 ",130000,null,null,null,130000]
[7,"Г. Всеволожск, ул. Ленинградская, д. 24/84 ",12499803.800000001,5,12174260,325543.8]
["Итого по муниципальному образованию",null,{"$f":"SUM(C12:C17)","v":27731673.100000001},{"$f":"SUM(D12:D17)","v":11},{"$f":"SUM(E12:E17)","v":26616410},{"$f":"SUM(F12:F17)","v":725263.10000000009},{"$f":"SUM(G12:G17)","v":390000}]
["Муниципальное образование Муринское  городское поселение"]
[{"$f":"A17+1","v":8},"г. Мурино, ул. Оборонная, д. 12  ",{"$f":"E20+F20+G20","v":4999921.5199999996},2,{"$f":"2434852*D20","v":4869704},130217.52]
[{"$f":"A20+1","v":9},"г. Мурино, ул. Оборонная, д. 24  ",{"$f":"E21+F21+G21","v":7499882.2800000003},3,{"$f":"2434852*D21","v":7304556},195326.28]
[{"$f":"A21+1","v":10},"г. Мурино, ул. Оборонная, д. 22  ",{"$f":"E22+F22+G22","v":2508315.46},1,{"$f":"2434852*D22","v":2434852},{"$f":"73463.46*D22","v":73463.460000000006}]
["Итого по муниципальному образованию",null,{"$f":"SUM(C20:C22)","v":15008119.260000002},{"$f":"SUM(D20:D22)","v":6},{"$f":"SUM(E20:E22)","v":14609112},{"$f":"SUM(F20:F22)","v":399007.26}]
["Муниципальное образование Свердловское городское поселение"]
[{"$f":"A22+1","v":11},"Пос. им. Свердлова, микрорайон 1, д. 8",{"$f":"E25+F25+G25","v":9999843.0399999991},4,{"$f":"2434852*D25","v":9739408},260435.04]
["Итого по муниципальному образованию",null,{"$f":"SUM(C25)","v":9999843.0399999991},{"$f":"SUM(D25)","v":4},{"$f":"SUM(E25)","v":9739408},{"$f":"SUM(F25)","v":260435.04}]
["Муниципальное образование  Сертолово "]
[{"$f":"A25+1","v":12},"г.Сертолово, микрорайон Сертолово-1, ул. Ветеранов, д. № 11 корп. 2",{"$f":"E28+F28+G28","v":7901346.2400000002},3,7304556,206790.24,390000]
[{"$f":"A28+1","v":13},"г.Сертолово, микрорайон Сертолово-1, ул.Центральная, д. 3",{"$f":"E29+F29+G29","v":8151789.2400000002},3,7554999,206790.24,390000]
["Итого по муниципальному образованию",null,{"$f":"SUM(C28:C29)","v":16053135.48},{"$f":"SUM(D28:D29)","v":6},{"$f":"SUM(E28:E29)","v":14859555},{"$f":"SUM(F28:F29)","v":413580.48},{"$f":"SUM(G28:G29)","v":780000}]
["Итого по Всеволожскому муниципальному району",null,{"$f":"C30+C26+C23+C18","v":68792770.879999995},{"$f":"D30+D26+D23+D18","v":27},{"$f":"E30+E26+E23+E18","v":65824485},{"$f":"F30+F26+F23+F18","v":1798285.8800000001},{"$f":"G30+G26+G23+G18","v":1170000}]
["Выборгский  район"]
["Муниципальное образование  Город Выборг"]
[{"$f":"A29+1","v":14},"Г. Выборг, ул. Гагарина, д. 69  ",{"$f":"E34+F34+G34","v":260000},null,null,null,260000]
[{"$f":"A34+1","v":15},"Г. Выборг, просп. Победы, д. 12  ",{"$f":"E35+F35+G35","v":9301424.4600000009},4,9071560,229864.46]
["Итого по муниципальному образованию",null,{"$f":"SUM(C34:C35)","v":9561424.4600000009},{"$f":"SUM(D34:D35)","v":4},{"$f":"SUM(E34:E35)","v":9071560},{"$f":"SUM(F34:F35)","v":229864.46},{"$f":"SUM(G34:G35)","v":260000}]
["Муниципальное образование Полянское сельское поселение "]
[{"$f":"A35+1","v":16},"пос. Каменка, ул. Гвардейская, д. 75",{"$f":"E38+F38+G38","v":130000},null,null,null,130000]
[{"$f":"A38+1","v":17},"пос. Каменка, ул. Гвардейская, д. 77",{"$f":"E39+F39+G39","v":130000},null,null,null,130000]
["Итого по муниципальному образованию",null,{"$f":"SUM(C38:C39)","v":260000},{"$f":"SUM(D38:D39)","v":0},{"$f":"SUM(E38:E39)","v":0},{"$f":"SUM(F38:F39)","v":0},{"$f":"SUM(G38:G39)","v":260000}]
["Итого по Выборгскому району",null,{"$f":"C36+C40","v":9821424.4600000009},{"$f":"D36+D40","v":4},{"$f":"E36+E40","v":9071560},{"$f":"F36+F40","v":229864.46},{"$f":"G36+G40","v":520000}]
["Гатчинский муниципальный район"]
["Муниципальное образование Город Гатчина"]
[{"$f":"A39+1","v":18},"Г. Гатчина, просп. 25 Октября, д. 59",{"$f":"E44+F44+G44","v":390000},null,null,null,390000]
[{"$f":"A44+1","v":19},"Г. Гатчина, ул. Рощинская, д. 11, кор. 1",130000,null,null,null,130000]
[{"$f":"A45+1","v":20},"Г. Гатчина, ул. Рощинская, д. 13А",260000,null,null,null,260000]
[21,"Г. Гатчина, ул. Рощинская, д. 3А",260000,null,null,null,260000]
[22,"Г. Гатчина, ул. Хохлова, д. 2",6976068.2999999998,3,6803670,172398.3]
["Итого по муниципальному образованию",null,{"$f":"SUM(C44:C48)","v":8016068.2999999998},{"$f":"SUM(D44:D48)","v":3},{"$f":"SUM(E44:E48)","v":6803670},{"$f":"SUM(F44:F48)","v":172398.3},{"$f":"SUM(G44:G48)","v":1040000}]
["Итого по Гатчинскому муниципальному району",null,{"$f":"C49","v":8016068.2999999998},{"$f":"D49","v":3},{"$f":"E49","v":6803670},{"$f":"F49","v":172398.3},{"$f":"G49","v":1040000}]
["Киришский муниципальный район"]
["Муниципальное образование Киришское городское поселение"]
[{"$f":"A48+1","v":23},"Г. Кириши, бул. Плавницкий, д. 36",{"$f":"E53+F53+G53","v":130000},null,null,null,130000]
[{"$f":"A53+1","v":24},"Г. Кириши, пер. Березовый, д. 10",2412658.4300000002,1,2351371,61287.43]
[25,"Г. Кириши, просп. Ленина, д. 40",130000,null,null,null,130000]
[26,"Г. Кириши, просп. Ленина, д. 9",130000,null,null,null,130000]
[27,"Г. Кириши, ул. Строителей, д. 2",130000,null,null,null,130000]
[28,"Г. Кириши, ул. Строителей, д. 26",130000,null,null,null,130000]
["Итого по муниципальному образованию",null,{"$f":"SUM(C53:C58)","v":3062658.43},{"$f":"SUM(D53:D58)","v":1},{"$f":"SUM(E53:E58)","v":2351371},{"$f":"SUM(F53:F58)","v":61287.43},{"$f":"SUM(G53:G58)","v":650000}]
["Итого по Киришскому муниципальному району",null,{"$f":"C59","v":3062658.43},{"$f":"D59","v":1},{"$f":"E59","v":2351371},{"$f":"F59","v":61287.43},{"$f":"G59","v":650000}]
["Кировский муниципальный район"]
["Муниципальное образование  Кировск"]
[{"$f":"A58+1","v":29},"Г. Кировск, ул. Молодежная, д. 3",{"$f":"E63+F63+G63","v":2499960.7599999998},1,{"$f":"2434852*D63","v":2434852},65108.76]
[{"$f":"A63+1","v":30},"Г. Кировск, ул. Молодежная, д. 5",{"$f":"E64+F64+G64","v":2499960.7599999998},1,{"$f":"2434852*D64","v":2434852},65108.76]
["Итого по муниципальному образованию",null,{"$f":"SUM(C63:C64)","v":4999921.5199999996},{"$f":"SUM(D63:D64)","v":2},{"$f":"SUM(E63:E64)","v":4869704},{"$f":"SUM(F63:F64)","v":130217.52},{"$f":"SUM(G63:G64)","v":0}]
["Муниципальное образование Отрадненское городское поселение"]
[{"$f":"A64+1","v":31},"Г. Отрадное, ул. Железнодорожная, д. 13",{"$f":"E67+F67+G67","v":5016630.92},2,{"$f":"2434852*D67","v":4869704},{"$f":"D67*73463.46","v":146926.92000000001}]
[{"$f":"A67+1","v":32},"Г. Отрадное, ул. Зарубина, д. 15",{"$f":"E68+F68+G68","v":2508315.46},1,{"$f":"2434852*D68","v":2434852},{"$f":"D68*73463.46","v":73463.460000000006}]
[{"$f":"A68+1","v":33},"Г. Отрадное, ул. Лесная, д. 10",{"$f":"E69+F69+G69","v":2508315.46},1,{"$f":"2434852*D69","v":2434852},{"$f":"D69*73463.46","v":73463.460000000006}]
[{"$f":"A69+1","v":34},"Г. Отрадное, ул. Центральная,д.17",{"$f":"E70+F70+G70","v":10033261.84},4,{"$f":"2434852*D70","v":9739408},{"$f":"D70*73463.46","v":293853.84000000003}]
[{"$f":"A70+1","v":35},"Г. Отрадное, ул. Щурова, д.4",{"$f":"E71+F71+G71","v":5016630.92},2,{"$f":"2434852*D71","v":4869704},{"$f":"D71*73463.46","v":146926.92000000001}]
["Итого по муниципальному образованию",null,{"$f":"SUM(C67:C71)","v":25083154.600000001},{"$f":"SUM(D67:D71)","v":10},{"$f":"SUM(E67:E71)","v":24348520},{"$f":"SUM(F67:F71)","v":734634.60000000009}]
["Итого по Кировскому муниципальному району",null,{"$f":"+C72+C65","v":30083076.120000001},{"$f":"+D72+D65","v":12},{"$f":"+E72+E65","v":29218224},{"$f":"+F72+F65","v":864852.12000000011},{"$f":"+G72+G65","v":0}]
["Ломоносовский муниципальный район"]
["Муниципальное образование Аннинское городское поселение"]
[{"$f":"A71+1","v":36},"Г.п. Новоселье, д. 7",{"$f":"E76+F76+G76","v":520000},null,null,null,{"$f":"4*130000","v":520000}]
["Итого по муниципальному образованию",null,{"$f":"SUM(C76)","v":520000},null,null,null,{"$f":"SUM(G76)","v":520000}]
["Итого по Ломоносовскому муниципальному району",null,{"$f":"C77","v":520000},null,null,null,{"$f":"G77","v":520000}]
["Лужский муниципальный район"]
["Муниципальное образование Лужское городское поселение"]
[{"$f":"A76+1","v":37},"Г. Луга, просп. Урицкого, д. 101",{"$f":"E81+F81+G81","v":2412658.4300000002},1,2351371,61287.43]
[{"$f":"A81+1","v":38},"Г. Луга, просп. Урицкого, д. 99",{"$f":"E82+F82+G82","v":2412658.4300000002},1,2351371,61287.43]
["Итого по муниципальному образованию",null,{"$f":"SUM(C81:C82)","v":4825316.8600000003},{"$f":"SUM(D81:D82)","v":2},{"$f":"SUM(E81:E82)","v":4702742},{"$f":"SUM(F81:F82)","v":122574.86}]
["Итого по Лужскому муниципальному району",null,{"$f":"SUM(C83)","v":4825316.8600000003},{"$f":"SUM(D83)","v":2},{"$f":"SUM(E83)","v":4702742},{"$f":"SUM(F83)","v":122574.86}]
["Сосновоборский городской округ"]
["Муниципальное образование Сосновоборский городской округ"]
[{"$f":"A82+1","v":39},"Г. Сосновый Бор, ул. Ленинградская, д. 38",{"$f":"E87+F87+G88","v":130000},null,null,null,130000]
[{"$f":"A87+1","v":40},"Г. Сосновый Бор, ул. Парковая, д. 70",{"$f":"E88+F88+G88","v":130000},null,null,null,130000]
["Итого по муниципальному образованию",null,{"$f":"SUM(C87:C88)","v":260000},null,null,null,{"$f":"SUM(G87:G88)","v":260000}]
["Тихвинский муниципальный район"]
["Муниципальное образование Тихвинское городское поселение"]
[{"$f":"A88+1","v":41},"Г. Тихвин, ул. Машиностроителей, д.46",{"$f":"E92+F92+G92","v":12541577.300000001},5,{"$f":"2434852*D92","v":12174260},{"$f":"D92*73463.46","v":367317.30000000005}]
["Итого по муниципальному образованию",null,{"$f":"SUM(C92)","v":12541577.300000001},{"$f":"SUM(D92)","v":5},{"$f":"SUM(E92)","v":12174260},{"$f":"SUM(F92)","v":367317.30000000005}]
["Итого по Тихвинскому муниципальному району",null,{"$f":"C93","v":12541577.300000001},{"$f":"D93","v":5},{"$f":"E93","v":12174260},{"$f":"F93","v":367317.30000000005}]
["Тосненский район"]
["Муниципальное образование Тосненское городское поселение"]
[{"$f":"A92+1","v":42},"Г. Тосно, ул. М. Горького, д. 8а",{"$f":"E97+F97+G97","v":5016630.92},2,{"$f":"2434852*D97","v":4869704},{"$f":"D97*73463.46","v":146926.92000000001}]
[{"$f":"A97+1","v":43},"Г. Тосно, пр. Ленина, д. 19",{"$f":"E98+F98+G98","v":10033261.84},4,{"$f":"2434852*D98","v":9739408},{"$f":"D98*73463.46","v":293853.84000000003}]
["Итого по муниципальному образованию",null,{"$f":"SUM(C97:C98)","v":15049892.76},{"$f":"SUM(D97:D98)","v":6},{"$f":"SUM(E97:E98)","v":14609112},{"$f":"SUM(F97:F98)","v":440780.76}]
["Итого по Тосненскому району",null,{"$f":"C99","v":15049892.76},{"$f":"D99","v":6},{"$f":"E99","v":14609112},{"$f":"F99","v":440780.76}]
["ИТОГО по Ленинградской области",null,{"$f":"C9+C31+C41+C50+C60+C73+C78+C84+C89+C94+C100","v":153102785.11000001},{"$f":"D9+D31+D41+D50+D60+D73+D78+D84+D89+D94+D100","v":60},{"$f":"E9+E31+E41+E50+E60+E73+E78+E84+E89+E94+E100","v":144755424},{"$f":"F9+F31+F41+F50+F60+F73+F78+F84+F89+F94+F100","v":4057361.1100000003},{"$f":"G9+G31+G41+G50+G60+G73+G78+G84+G89+G94+G100","v":4290000}]
["Осуществление строительного контроля",null,{"$f":"(C101-F101-G101)*0.0214","v":3097766.0735999998}]
["Итого по Ленинградской области со строительным контролем",null,{"$f":"C101+C102","v":156200551.18360001}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G375:G398)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G401:G415)","v":0}]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G418:G422)","v":0}]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G425:G425)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G428:G433)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G436:G441)","v":0}]
[null,null,null,null,null,null,{"$f":"#REF!+#REF!+#REF!+#REF!+#REF!+F443+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,{"$f":"#REF!+#REF!+#REF!+#REF!+#REF!+F444+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,{"$f":"#REF!+#REF!+#REF!+#REF!+#REF!+F445+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,{"$f":"#REF!+#REF!+#REF!+#REF!+#REF!+F446+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,{"$f":"#REF!+#REF!+#REF!+#REF!+#REF!+F447+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!","v":{"$error":"#REF!"}}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G449:G472)","v":0}]
[null,null,null,null,null,null,{"$f":"SUM(G473+G442+G434+G426+G423+G416+G399)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G477:G509)","v":0}]
[null,null,null,null,null,null,{"$f":"G510","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G514:G517)","v":0}]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G522:G522)","v":0}]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G525:G527)","v":0}]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G530:G533)","v":0}]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G536:G539)","v":0}]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G542:G543)","v":0}]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G546:G549)","v":0}]
[null,null,null,null,null,null,{"$f":"G528+G520+G523+G550+G544+G534+G540","v":0}]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G554:G555)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G570:G578)","v":0}]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G581:G582)","v":0}]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G585:G585)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G588:G594)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G597:G602)","v":0}]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G605:G605)","v":0}]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G608)","v":0}]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"G556+G579+G583+G586+G595+G603+G606+G609+G615","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G619:G626)","v":0}]
[null,null,null,null,null,null,{"$f":"G627","v":0}]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G631:G635)","v":0}]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G638:G641)","v":0}]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G644:G646)","v":0}]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G649:G652)","v":0}]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G655:G656)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"G663+G664","v":0}]
[null,null,null,null,null,null,{"$f":"G636+G642+G647+G653+G657","v":0}]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G669:G669)","v":0}]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G672)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G675:G710)","v":0}]
[null,null,null,null,null,null,{"$f":"G711+G673+G670","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G714:G832)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G841:G944)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G947:G964)","v":0}]
[null,null,null,null,null,null,{"$f":"G945+G965","v":0}]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G969:G969)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G972:G977)","v":0}]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G980:G980)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G983:G1000)","v":0}]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G1003:G1003)","v":0}]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G1006)","v":0}]
[null,null,null,null,null,null,{"$f":"G978+G981+G1004+G1001+G970+G1007","v":0}]

{"sheet":"2022 Раздел 4","index":4,"n_rows":982,"n_cols":7,"rows_kept":982,"cut":false,"hidden":false,"merged":[[0,0,0,6],[75,0,75,1],[19,0,19,6],[38,0,38,6],[63,0,63,6],[54,0,54,6],[59,0,59,6],[60,0,60,1],[48,0,48,6],[4,0,4,6],[76,0,76,1],[1,3,1,4],[30,0,30,6],[5,0,5,6],[10,0,10,6]]}
["Раздел IV. Перечень многоквартирных домов, в которых будет проводиться капитальный ремонт лифтового оборудования в 2022 году, за счет средств собственников, формирующих фонд капитального ремонта на счетах регионального оператора"]
["№ п\\п","Адрес МКД","Стоимость капитального ремонта ВСЕГО","Ремонт или замена лифтового оборудования",null,"ТО","Проектные работы"]
[null,null,"руб.","ед.","руб","руб.","руб."]
[1,2,3,4,5,6,7]
[]
["Волховский муниципальный район"]
["Муниципальное образование Город Волхов"]
[1,"Г. Волхов, просп. Волховский, д. 57",{"$f":"E8+F8+G8","v":2605709.46},1,{"$f":"2532246*D8","v":2532246},{"$f":"73463.46*D8","v":73463.460000000006}]
["Итого по муниципальному образованию",null,{"$f":"SUM(C8:C8)","v":2605709.46},{"$f":"SUM(D8:D8)","v":1},{"$f":"2532246*D9","v":2532246},{"$f":"73463.46*D9","v":73463.460000000006},{"$f":"SUM(G8:G8)","v":0}]
["Итого по Волховскому муниципальному району",null,{"$f":"C9","v":2605709.46},{"$f":"D9","v":1},{"$f":"E9","v":2532246},{"$f":"F9","v":73463.460000000006},{"$f":"G9","v":0}]
["Всеволожский муниципальный район"]
["Муниципальное образование Город Всеволожск "]
[{"$f":"A8+1","v":2},"Г. Всеволожск, ул. Василеозерская, д. 7  ",{"$f":"E13+F13+G13","v":5211418.92},2,{"$f":"2532246*D13","v":5064492},{"$f":"73463.46*D13","v":146926.92000000001}]
[{"$f":"A13+1","v":3},"Г. Всеволожск, ул. Ленинградская, д. 30, корп. 1 ",{"$f":"E14+F14+G14","v":2605709.46},1,{"$f":"2532246*D14","v":2532246},{"$f":"73463.46*D14","v":73463.460000000006}]
["Итого по муниципальному образованию",null,{"$f":"SUM(C13:C14)","v":7817128.3799999999},{"$f":"SUM(D13:D14)","v":3},{"$f":"SUM(E13:E14)","v":7596738},{"$f":"SUM(F13:F14)","v":220390.38},{"$f":"SUM(G13:G14)","v":0}]
["Муниципальное образование  Сертолово "]
[{"$f":"A14+1","v":4},"г.Сертолово, микрорайон Сертолово-1, ул.Ветеранов,д.11,корп.1",{"$f":"E17+F17+G17","v":8208570.3899999997},3,7596738,221832.39,{"$f":"130000*D17","v":390000}]
["Итого по муниципальному образованию",null,{"$f":"SUM(C17)","v":8208570.3899999997},{"$f":"SUM(D17)","v":3},{"$f":"SUM(E17)","v":7596738},{"$f":"SUM(F17)","v":221832.39},{"$f":"SUM(G17)","v":390000}]
["Итого по Всеволожскому муниципальному району",null,{"$f":"C15+C18","v":16025698.77},{"$f":"D15+D18","v":6},{"$f":"E15+E18","v":15193476},{"$f":"F15+F18","v":442222.77},390000]
["Выборгский  район"]
["Муниципальное образование  Город Выборг"]
[{"$f":"A17+1","v":5},"Г. Выборг, бул. Кутузова д. 16",{"$f":"E22+F22+G22","v":4925414.92},2,4543566,121848.92,260000]
[{"$f":"A22+1","v":6},"Г. Выборг, пер. Школьный, д. 3",{"$f":"E23+F23+G23","v":2462707.46},1,2271783,60924.46,130000]
[{"$f":"A23+1","v":7},"Г. Выборг, ул. Гагарина, д. 69  ",{"$f":"E24+F24+G24","v":5013424.8600000003},2,4890850,122574.86]
["Итого по муниципальному образованию",null,{"$f":"SUM(C22:C24)","v":12401547.24},{"$f":"SUM(D22:D24)","v":5},11706199,305348.24,390000]
["Муниципальное образование  Полянское сельское поселение "]
[{"$f":"A24+1","v":8},"пос. Каменка, ул. Гвардейская, д. 75",{"$f":"E27+F27+G27","v":2597354.7599999998},1,2532246,65108.76]
[{"$f":"A27+1","v":9},"пос. Каменка, ул. Гвардейская, д. 77",{"$f":"E28+F28+G28","v":2597354.7599999998},1,2532246,65108.76]
["Итого по муниципальному образованию",null,{"$f":"SUM(C27:C28)","v":5194709.5199999996},{"$f":"SUM(D27:D28)","v":2},{"$f":"SUM(E27:E28)","v":5064492},{"$f":"SUM(F27:F28)","v":130217.52},{"$f":"SUM(G27:G28)","v":0}]
["Итого по Выборгскому району",null,{"$f":"C25+C29","v":17596256.759999998},{"$f":"D25+D29","v":7},{"$f":"E25+E29","v":16770691},{"$f":"F25+F29","v":435565.76},{"$f":"G25+G29","v":390000}]
["Гатчинский муниципальный район"]
["Муниципальное образование Город Гатчина"]
[{"$f":"A28+1","v":10},"Г. Гатчина, просп. 25 Октября, д. 59",{"$f":"E33+F33+G33","v":6976283.4000000004},3,6815349,160934.39999999999]
[{"$f":"A33+1","v":11},"Г. Гатчина, ул. Рощинская, д. 11, кор. 1",{"$f":"E34+F34+G34","v":2506712.4300000002},1,2445425,61287.43]
[{"$f":"A34+1","v":12},"Г. Гатчина, ул. Рощинская, д. 13А",{"$f":"E35+F35+G35","v":4650855.5999999996},2,4543566,107289.60000000001]
[13,"Г. Гатчина, ул. Рощинская, д. 3А",{"$f":"E36+F36+G36","v":5013424.8600000003},2,4890850,122574.86]
["Итого по муниципальному образованию",null,{"$f":"SUM(C33:C36)","v":19147276.289999999},{"$f":"SUM(D33:D36)","v":8},{"$f":"SUM(E33:E36)","v":18695190},{"$f":"SUM(F33:F36)","v":452086.29},{"$f":"SUM(G33:G36)","v":0}]
["Итого по Гатчинскому муниципальному району",null,{"$f":"C37","v":19147276.289999999},{"$f":"D37","v":8},{"$f":"E37","v":18695190},{"$f":"F37","v":452086.29},{"$f":"G37","v":0}]
["Киришский муниципальный район"]
["Муниципальное образование Киришское городское поселение"]
[{"$f":"A36+1","v":14},"Г. Кириши, бул. Плавницкий, д. 36",{"$f":"E41+F41+G41","v":2506712.4300000002},1,2445425,61287.43]
[{"$f":"A41+1","v":15},"Г. Кириши, просп. Ленина, д. 40",2416070.1,1,2358604,57466.1]
[{"$f":"A42+1","v":16},"Г. Кириши, просп. Ленина, д. 9",2597354.7599999998,1,{"$f":"2532246*D43","v":2532246},65108.76]
[{"$f":"A43+1","v":17},"Г. Кириши, ул. Строителей, д. 2",2597354.7599999998,1,{"$f":"2532246*D44","v":2532246},65108.76]
[{"$f":"A44+1","v":18},"Г. Кириши, ул. Строителей, д. 26",2597354.7599999998,1,{"$f":"2532246*D45","v":2532246},65108.76]
[{"$f":"A45+1","v":19},"Г. Кириши, ул. Строителей, д. 30А",2727354.76,1,2532246,65108.76,130000]
["Итого по муниципальному образованию",null,{"$f":"SUM(C41:C46)","v":15442201.57},{"$f":"SUM(D41:D46)","v":6},{"$f":"SUM(E41:E46)","v":14933013},{"$f":"SUM(F41:F46)","v":379188.57},{"$f":"SUM(G41:G46)","v":130000}]
["Итого по Киришскому муниципальному району",null,{"$f":"C47","v":15442201.57},{"$f":"D47","v":6},{"$f":"E47","v":14933013},{"$f":"F47","v":379188.57},{"$f":"G47","v":130000}]
["Кировский муниципальный район"]
["Муниципальное образование Отрадненское городское поселение"]
[{"$f":"A46+1","v":20},"Г. Отрадное, ул. Гагарина, д. 16",{"$f":"E51+F51+G51","v":5472380.2599999998},2,5064492,147888.26,260000]
[{"$f":"A51+1","v":21},"Г. Отрадное, ул. Лесная, д. 8",13680950.65,5,12661230,369720.65,650000]
["Итого по муниципальному образованию",null,{"$f":"C51+C52","v":19153330.91},{"$f":"D51+D52","v":7},17725722,517608.91000000003,910000]
["Итого по Кировскому муниципальному району",null,{"$f":"C53","v":19153330.91},{"$f":"D53","v":7},17725722,517608.91000000003,910000]
["Ломоносовский муниципальный район"]
["Муниципальное образование Аннинское городское поселение"]
[{"$f":"A52+1","v":22},"Г.п. Новоселье, д. 7",{"$f":"E57+F57+G57","v":10026849.720000001},4,9781700,245149.72]
["Итого по муниципальному образованию",null,{"$f":"SUM(C57)","v":10026849.720000001},{"$f":"SUM(D57)","v":4},{"$f":"SUM(E57)","v":9781700},{"$f":"SUM(F57)","v":245149.72},{"$f":"SUM(G57)","v":0}]
["Итого по Ломоносовскому муниципальному району",null,{"$f":"C58","v":10026849.720000001},{"$f":"D58","v":4},{"$f":"E58","v":9781700},{"$f":"F58","v":245149.72},{"$f":"G58","v":0}]
["Лужский муниципальный район"]
["Муниципальное образование Лужское городское поселение"]
[{"$f":"A57+1","v":23},"Г. Луга, ул. Миккели, д. 1, кор. 2",{"$f":"E62+F62+G62","v":2645029.2400000002},1,2445425,69604.240000000005,130000]
["Итого по муниципальному образованию",null,{"$f":"C62","v":2645029.2400000002},{"$f":"D62","v":1},2445425,69604.240000000005,130000]
["Сосновоборский городской округ"]
["Муниципальное образование Сосновоборский городской округ"]
[{"$f":"A62+1","v":24},"Г. Сосновый Бор, ул. Ленинградская, д. 38",{"$f":"E66+F66+G66","v":2597354.7599999998},1,{"$f":"2532246*D66","v":2532246},65108.76]
[{"$f":"A66+1","v":25},"Г. Сосновый Бор, ул. Ленинградская, д. 50",2736190.13,1,2532246,73944.13,130000]
[{"$f":"A66+1","v":25},"Г. Сосновый Бор, ул. Парковая, д. 70",2597354.7599999998,1,{"$f":"2532246*D68","v":2532246},65108.76]
["Итого по муниципальному образованию",null,{"$f":"SUM(C66:C68)","v":7930899.6499999994},{"$f":"SUM(D66:D68)","v":3},{"$f":"SUM(E66:E68)","v":7596738},{"$f":"SUM(F66:F68)","v":204161.65000000002},{"$f":"SUM(G66:G68)","v":130000}]
[]
["Муниципальное образование Тосненское городское поселение"]
[{"$f":"A68+1","v":26},"Г. Тосно, ул. Блинникова, д. 8",{"$f":"E72+F72+G72","v":14136755.1},5,13095335,391420.1,650000]
[{"$f":"A72+1","v":27},"Г. Тосно, пр. Ленина, д. 69",6221849.5999999996,2,5787922,173927.6,260000]
["Итого по муниципальному образованию",null,{"$f":"C72+C73","v":20358604.699999999},{"$f":"D72+D73","v":7},18883257,565347.69999999995,910000]
["ИТОГО по Ленинградской области",null,{"$f":"C10+C19+C30+C38+C48+C54+C59+C63+C69+C74","v":130931857.06999999},{"$f":"D10+D19+D30+D38+D48+D54+D59+D63+D69+D74","v":50},{"$f":"E10+E19+E30+E38+E48+E54+E59+E63+E69+E74","v":124557458},{"$f":"F10+F19+F30+F38+F48+F54+F59+F63+F69+F74","v":3384399.0700000003},{"$f":"G10+G19+G30+G38+G48+G54+G59+G63+G69+G74","v":2990000}]
["Осуществление строительного контроля",null,{"$f":"(C75-F75-G75)*0.0214","v":2665529.6011999999}]
["Итого по Ленинградской области со строительным контролем",null,{"$f":"C75+C76","v":133597386.67119999}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G138:G150)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G156:G173)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G179:G184)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G187:G192)","v":0}]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G195:G197)","v":0}]
[null,null,null,null,null,null,{"$f":"G151+G174+G185+G199+G193+G177","v":0}]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G203:G206)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G212:G270)","v":0}]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G277)","v":0}]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"G207+G271+G278","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G288:G299)","v":0}]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G302:G304)","v":0}]
[null,null,null,null,null,null,{"$f":"G300+G305","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G309:G335)","v":0}]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G338:G340)","v":0}]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G343:G344)","v":0}]
[null,null,null,null,null,null,{"$f":"G336+G345+G341","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G349:G372)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G375:G389)","v":0}]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G392:G396)","v":0}]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G399:G399)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G402:G407)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G410:G415)","v":0}]
[null,null,null,null,null,null,{"$f":"#REF!+#REF!+#REF!+#REF!+#REF!+F417+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,{"$f":"#REF!+#REF!+#REF!+#REF!+#REF!+F418+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,{"$f":"#REF!+#REF!+#REF!+#REF!+#REF!+F419+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,{"$f":"#REF!+#REF!+#REF!+#REF!+#REF!+F420+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,{"$f":"#REF!+#REF!+#REF!+#REF!+#REF!+F421+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!","v":{"$error":"#REF!"}}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G423:G446)","v":0}]
[null,null,null,null,null,null,{"$f":"SUM(G447+G416+G408+G400+G397+G390+G373)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G451:G483)","v":0}]
[null,null,null,null,null,null,{"$f":"G484","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G488:G491)","v":0}]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G496:G496)","v":0}]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G499:G501)","v":0}]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G504:G507)","v":0}]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G510:G513)","v":0}]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G516:G517)","v":0}]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G520:G523)","v":0}]
[null,null,null,null,null,null,{"$f":"G502+G494+G497+G524+G518+G508+G514","v":0}]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G528:G529)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G544:G552)","v":0}]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G555:G556)","v":0}]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G559:G559)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G562:G568)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G571:G576)","v":0}]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G579:G579)","v":0}]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G582)","v":0}]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"G530+G553+G557+G560+G569+G577+G580+G583+G589","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G593:G600)","v":0}]
[null,null,null,null,null,null,{"$f":"G601","v":0}]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G605:G609)","v":0}]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G612:G615)","v":0}]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G618:G620)","v":0}]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G623:G626)","v":0}]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G629:G630)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"G637+G638","v":0}]
[null,null,null,null,null,null,{"$f":"G610+G616+G621+G627+G631","v":0}]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G643:G643)","v":0}]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G646)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G649:G684)","v":0}]
[null,null,null,null,null,null,{"$f":"G685+G647+G644","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G688:G806)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G815:G918)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G921:G938)","v":0}]
[null,null,null,null,null,null,{"$f":"G919+G939","v":0}]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G943:G943)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G946:G951)","v":0}]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G954:G954)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G957:G974)","v":0}]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G977:G977)","v":0}]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G980)","v":0}]
[null,null,null,null,null,null,{"$f":"G952+G955+G978+G975+G944+G981","v":0}]