{"text_format":"1","workbook":"xlsx","n_sheets":5,"sheets":["4 вариант 15.02","Итого Раздел I","2020 Раздел 2","2021 Раздел 3","2022 Раздел 4"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":1,"defined_names":16,"comments":1,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"4 вариант 15.02","index":0,"n_rows":937,"n_cols":26,"rows_kept":937,"cut":false,"hidden":true,"merged":[[24,0,24,1],[25,0,25,1],[2,17,4,18],[2,19,4,20],[2,21,4,22],[7,0,7,24],[8,0,8,19],[2,24,4,24],[2,25,4,25],[0,0,0,25],[1,0,5,0],[1,1,5,1],[1,2,4,2],[1,3,1,25],[2,3,2,8],[2,23,4,23],[2,9,4,10],[2,11,4,12],[3,3,4,3],[3,4,3,8],[2,13,4,14],[2,15,4,16]]}
["IV. Реестр многоквартирных домов, которые подлежат капитальному ремонту в 2018 году, с учетом мер государственной поддержки"]
["№ п\\п","Адрес МКД","Стоимость капитального ремонта ВСЕГО","Виды работ"]
[null,null,null,"Ремонт внутридомовых инженерных систем",null,null,null,null,null,"Ремонт или замена лифтового оборудования",null,"Ремонт крыши",null,"Ремонт подвальных помещений",null,"Ремонт фасада",null,"Ремонт фундамента",null,"Ремонт подъездов",null,"Утепление  фасадов",null,"Установка коллектив-ных (общедо-мовых) ПУ и УУ","Проект-ные работы","Работы по предпроектной подготовке"]
[null,null,null,"Всего работ по инженерным системам","в том числе"]
[null,null,null,null,"Ремонт сетей электроснабжения","Ремонт сетей теплоснабжения","Ремонт сетей холодного водоснабжения","Ремонт сетей горячего водоснабжения","Ремонт систем водоотведения"]
[null,null,"руб.","руб.","руб.","руб.","руб.","руб.","руб.","ед.","руб.","кв.м.","руб.","кв.м.","руб.","кв.м.","руб.","куб.м.","руб.","куб.м.","руб.","кв.м.","руб.","руб.","руб.","руб."]
[1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,24]
["Объекты культурного наследия по г. Выборгу"]
["Муниципальное образование \"Город Выборг\""]
[1,"г. Выборг, просп. Ленина, д. 6",{"$f":"M10+Q10","v":49775695.930000007},{"$f":"E10+F10+G10+H10+I10","v":0},null,null,null,null,null,null,null,998,10968656.84,null,null,3425,38807039.090000004]
[{"$f":"A10+1","v":2},"г. Выборг, ул. Железнодорожная, д. 2",{"$f":"M11+Q11","v":71246479.390000001},0,null,null,null,null,null,null,null,2373,27524999,null,null,5336,43721480.390000001]
[{"$f":"A11+1","v":3},"г. Выборг, ул. Железнодорожная, д. 4",32678707.010000002,0,null,null,null,null,null,null,null,872,11984761.140000001,null,null,2144,20693945.870000001]
[4,"г. Выборг, ул. Крепостная, д. 37",35893316.079999998,0,null,null,null,null,null,null,null,null,null,null,null,3816,35893316.079999998]
[5,"г. Выборг, просп. Ленина, д. 20",41972672.829999998,0,null,null,null,null,null,null,null,1343,15061442.029999999,null,null,3979,26911230.800000001]
[6,"г. Выборг, просп. Ленина, д. 18",59578132.510000005,0,null,null,null,null,null,null,null,2045,24228789.09,null,null,6152,35349343.420000002]
[7,"г. Выборг, просп. Суворова, д. 25",45928527.659999996,0,null,null,null,null,null,null,null,844,10966897.220000001,null,null,2501,34961630.439999998]
[8,"г. Выборг, ул. Северная, д. 8",51170285.810000002,0,null,null,null,null,null,null,null,null,null,null,null,6460,51170285.810000002]
[9,"г. Выборг, ул. Северная, д. 10",60495179.119999997,0,null,null,null,null,null,null,null,null,null,null,null,4160,60495179.119999997]
[10,"г. Выборг, Ленинградский пр., д. 14",26008913.349999998,0,null,null,null,null,null,null,null,540,7099248.0599999996,null,null,2623,18909665.289999999]
[11,"г. Выборг, Ленинградский пр., д. 16",26073352.199999999,0,null,null,null,null,null,null,null,760,8877863.9499999993,null,null,1116,17195488.25]
[12,"г. Выборг, Ленинградский пр., д. 31",64195351.770000003,0,null,null,null,null,null,null,null,1598,15544550,null,null,5534,48650801.770000003]
[13,"г. Выборг, Ленинградское ш., д. 1",96318597.449999988,0,null,null,null,null,null,null,null,2280,22581195.350000001,null,null,6423,73737402.099999994]
["Итого по муниципальному образованию",null,{"$f":"SUM(C10:C22)","v":661335211.1099999},{"$f":"SUM(D10:D22)","v":0},0,0,0,0,0,0,0,13653,{"$f":"SUM(M10:M22)","v":154838402.68000001},0,0,53669,506496808.43000007,0,0,0,0,0,0,0,0]
["ИТОГО по Ленинградской области",null,{"$f":"C23","v":661335211.1099999},{"$f":"D23","v":0},0,0,0,0,0,0,0,13653,154838402.68000001,0,0,53669,506496808.43000007,0,0,0,0,0,0,0,0]
["Осуществление строительного контроля",null,{"$f":"C24*0.0214","v":14152573.517753998}]
["Итого по Ленинградской области со строительным контролем",null,{"$f":"C24+C25","v":675487784.62775385}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Z24:Z41)","v":0}]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Z44:Z46)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Z42+#REF!+Z47+#REF!","v":{"$error":"#REF!"}}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Z87:Z99)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Z105:Z122)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Z128:Z133)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Z136:Z141)","v":0}]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Z144:Z146)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Z100+Z123+Z134+Z148+Z142+Z126","v":0}]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Z152:Z155)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Z161:Z219)","v":0}]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Z226)","v":0}]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Z156+Z220+Z227","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Z237:Z248)","v":0}]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Z251:Z253)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Z249+Z254","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Z258:Z284)","v":0}]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Z287:Z289)","v":0}]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Z292:Z293)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Z285+Z294+Z290","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Z298:Z321)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Z324:Z338)","v":0}]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Z341:Z345)","v":0}]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Z348:Z348)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Z351:Z356)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Z359:Z364)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"E366+F366+G366+H366+I366+K366+M366+O366+Q366+S366+U366+V366+W366+X366","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"E367+F367+G367+H367+I367+K367+M367+O367+Q367+S367+U367+V367+W367+X367","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"E368+F368+G368+H368+I368+K368+M368+O368+Q368+S368+U368+V368+W368+X368","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"E369+F369+G369+H369+I369+K369+M369+O369+Q369+S369+U369+V369+W369+X369","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"E370+F370+G370+H370+I370+K370+M370+O370+Q370+S370+U370+V370+W370+X370","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Z372:Z395)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Z396+Z365+Z357+Z349+Z346+Z339+Z322)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Z400:Z432)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Z433","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Z437:Z440)","v":0}]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Z445:Z445)","v":0}]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Z448:Z450)","v":0}]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Z453:Z456)","v":0}]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Z459:Z462)","v":0}]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Z465:Z466)","v":0}]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Z469:Z472)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Z451+Z443+Z446+Z473+Z467+Z457+Z463","v":0}]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Z477:Z478)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Z493:Z501)","v":0}]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Z504:Z505)","v":0}]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Z508:Z508)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Z511:Z517)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Z520:Z525)","v":0}]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Z528:Z528)","v":0}]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Z531)","v":0}]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Z479+Z502+Z506+Z509+Z518+Z526+Z529+Z532+Z538","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Z542:Z549)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Z550","v":0}]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Z554:Z558)","v":0}]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Z561:Z564)","v":0}]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Z567:Z569)","v":0}]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Z572:Z575)","v":0}]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Z578:Z579)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Z586+Z587","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Z559+Z565+Z570+Z576+Z580","v":0}]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Z592:Z592)","v":0}]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Z595)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Z598:Z633)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Z634+Z596+Z593","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Z637:Z755)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Z764:Z867)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Z870:Z887)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Z868+Z888","v":0}]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Z892:Z892)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Z895:Z900)","v":0}]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Z903:Z903)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Z906:Z923)","v":0}]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Z926:Z926)","v":0}]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Z929)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Z901+Z904+Z927+Z924+Z893+Z930","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"#REF!-#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"#REF!-Y933","v":{"$error":"#REF!"}}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,80325165.219999999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Y933-Y936","v":{"$error":"#REF!"}}]

{"sheet":"Итого Раздел I","index":1,"n_rows":893,"n_cols":21,"rows_kept":893,"cut":false,"hidden":false,"merged":[[164,0,164,1],[11,2,11,3],[12,9,13,9],[12,3,14,3],[21,0,21,14],[47,0,47,14],[72,0,72,14],[84,0,84,14],[103,0,103,14],[117,0,117,14],[122,0,122,14],[134,0,134,14],[142,0,142,14],[163,0,163,1],[16,0,16,14],[11,6,14,6],[147,0,147,14],[154,0,154,14],[11,5,14,5],[12,2,14,2],[11,14,14,14],[12,10,13,10],[11,8,13,8],[11,1,14,1],[11,11,13,11],[9,0,9,14],[11,12,13,12],[11,7,14,7],[10,0,10,14],[11,0,14,0],[11,13,14,13],[11,9,11,10],[11,4,14,4]]}
[null,null,null,null,null,null,null,null,null,null,null,null,"Приложение 1"]
[null,null,null,null,null,null,null,null,null,null,null,null," к постановлению Правительства Ленинградской области"]
[null,null,null,null,null,null,null,null,null,null,null,null,"от \"30\" апреля 2021г. №253"]
[]
[]
[]
[]
[]
[]
["Краткосрочный план реализации в 2020-2022 годах Региональной программы капитального ремонта общего имущества в многоквартирных домах, расположенных на территории Ленинградской области"]
["Раздел I. Перечень многоквартирных домов, в которых будет проводиться капитальный ремонт лифтового оборудования в 2020-2022 годах, за счет средств собственников, формирующих фонд капитального ремонта на счетах регионального оператора"]
["№ п\\п","Адрес МКД","Год",null,"Материал стен","Количество этажей","Количество лифтов","Количество подъездов","общая площадь МКД, всего","Площадь помещений МКД:",null,"Количество жителей, зарегистрированных в МКД","Стоимость капитального ремонта за счет средств собственников помещений в МКД","Плановая дата завершения работ","способ формирования фонда капитального ремонта"]
[null,null,"ввода в эксплуатацию","завершение последнего капитального ремонта",null,null,null,null,null,"всего:","в том числе жилых помещений, находящихся в собственности граждан"]
[]
[null,null,null,null,null,null,null,null,"кв.м","кв.м","кв.м","чел."]
[1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,20,21,22,23,24,25]
["Волховский муниципальный район"]
["Муниципальное образование Город Волхов"]
[1,"Г. Волхов, просп. Волховский, д. 57",1994,null,"кирпич",9,1,1,3238.7,2407,2047,111,{"$f":"SUMIF('2020 Раздел 2'!B:B,B19,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B19,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B19,'2022 Раздел 4'!C:C)","v":2735709.46},"2022-12-30","РО"]
["Итого по муниципальному образованию",null,"х","х","х","х",{"$f":"SUM(G19)","v":1},"х",{"$f":"SUM(I19)","v":3238.7},{"$f":"SUM(J19)","v":2407},2047,111,{"$f":"M19","v":2735709.46},"х","х"]
["Итого по Волховскому муниципальному району",null,"х","х","х","х",{"$f":"SUM(G20)","v":1},"х",{"$f":"SUM(I20)","v":3238.7},2407,2047,111,2735709.46,"х","х",{"$f":"M21-'2021 Раздел 3'!C9-'2022 Раздел 4'!C10","v":0}]
["Всеволожский муниципальный район"]
["Муниципальное образование  Город Всеволожск "]
[{"$f":"A19+1","v":2},"Г. Всеволожск, ул. Александровская, д. 81, корп. 3  ",1996,null,null,8,2,2,4215.1000000000004,4215.1000000000004,2782,170,{"$f":"SUMIF('2020 Раздел 2'!B:B,B24,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B24,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B24,'2022 Раздел 4'!C:C)","v":5276630.92},"2022-12-30","РО"]
[{"$f":"A24+1","v":3},"Г. Всеволожск, ул. Балашова, д. 8/3  ",1995,null,null,9,2,2,4768.2,4768.2,2407,154,{"$f":"SUMIF('2020 Раздел 2'!B:B,B25,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B25,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B25,'2022 Раздел 4'!C:C)","v":5276630.92},"2022-12-30","РО"]
[4,"Г. Всеволожск, ул. Василеозерская, д. 5  ",1995,null,null,10,2,2,5400.9,5400.9,2392,141,{"$f":"SUMIF('2020 Раздел 2'!B:B,B26,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B26,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B26,'2022 Раздел 4'!C:C)","v":5276630.92},"2022-12-30","РО"]
[5,"Г. Всеволожск, ул. Василеозерская, д. 7  ",1996,null,null,10,2,2,5786.9,5786.9,3645,205,{"$f":"SUMIF('2020 Раздел 2'!B:B,B27,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B27,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B27,'2022 Раздел 4'!C:C)","v":5471418.9199999999},"2022-12-30","РО"]
[6,"Г. Всеволожск, ул. Ленинградская, д. 24/84 ",1994,null,null,10,5,5,13448.5,13448.5,3707.4,199.7,{"$f":"SUMIF('2020 Раздел 2'!B:B,B28,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B28,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B28,'2022 Раздел 4'!C:C)","v":12601362},"2022-12-30","РО"]
[7,"Г. Всеволожск, ул. Ленинградская, д. 30, корп. 1 ",1993,null,null,9,1,3,6885.1,6885.1,3964.8,208.9,{"$f":"SUMIF('2020 Раздел 2'!B:B,B29,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B29,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B29,'2022 Раздел 4'!C:C)","v":2735709.46},"2022-12-30","РО"]
["Итого по муниципальному образованию",null,"x","x","x","x",{"$f":"SUM(G24:G29)","v":14},"x",{"$f":"SUM(I24:I29)","v":40504.699999999997},{"$f":"SUM(J24:J29)","v":40504.699999999997},{"$f":"SUM(K24:K29)","v":18898.2},{"$f":"SUM(L24:L29)","v":1078.6000000000001},{"$f":"SUM(M24:M29)","v":36638383.140000001},"x","x",{"$f":"M30-'2020 Раздел 2'!C11-'2021 Раздел 3'!C18-'2022 Раздел 4'!C15","v":0},{"$f":"#REF!-'2020 Раздел 2'!C11-'2021 Раздел 3'!C18-'2022 Раздел 4'!C15","v":{"$error":"#REF!"}}]
["Муниципальное образование Муринское городское поселение"]
[{"$f":"A29+1","v":8},"г. Мурино, ул. Оборонная, д. 12  ",1992,null,"кирпич",9,2,2,5334,4507,2782,170,{"$f":"SUMIF('2020 Раздел 2'!B:B,B32,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B32,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B32,'2022 Раздел 4'!C:C)","v":5276630.92},"2022-12-30","РО"]
[{"$f":"A32+1","v":9},"г. Мурино, ул. Оборонная, д. 22  ",1993,null,"Ж/б панели",10,1,2,5436,4484,2392,141,{"$f":"SUMIF('2020 Раздел 2'!B:B,B33,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B33,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B33,'2022 Раздел 4'!C:C)","v":2638315.46},"2022-12-30","РО",null,{"$f":"#REF!-'2020 Раздел 2'!C16-'2021 Раздел 3'!C23","v":{"$error":"#REF!"}}]
[{"$f":"A33+1","v":10},"г. Мурино, ул. Оборонная, д. 24  ",1994,null,"Ж/б панели",10,3,3,8215,6784,3645,205,{"$f":"SUMIF('2020 Раздел 2'!B:B,B34,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B34,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B34,'2022 Раздел 4'!C:C)","v":7914946.3799999999},"2022-12-30","РО"]
["Итого по муниципальному образованию",null,"x","x","x","x",{"$f":"SUM(G32:G34)","v":6},"x",18985,15775,8819,516,{"$f":"SUM(M32:M34)","v":15829892.76},"x","x",{"$f":"M35-'2020 Раздел 2'!C16-'2021 Раздел 3'!C23","v":0}]
["Муниципальное образование Свердловское городское поселение"]
[{"$f":"A34+1","v":11},"Пос. им. Свердлова, микрорайон 1, д. 8",1994,null,"Ж/б панели ",9,4,4,8231.7000000000007,8202.2999999999993,8132.9,273,{"$f":"SUMIF('2020 Раздел 2'!B:B,B37,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B37,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B37,'2022 Раздел 4'!C:C)","v":10553261.84},"2022-12-30","РО"]
["Итого по муниципальному образованию",null,"x","x","x","x",{"$f":"G37","v":4},{"$f":"SUM(H37)","v":4},{"$f":"SUM(I37)","v":8231.7000000000007},{"$f":"SUM(J37)","v":8202.2999999999993},{"$f":"SUM(K37)","v":8132.9},{"$f":"SUM(L37)","v":273},{"$f":"M37","v":10553261.84},"x","x"]
["Муниципальное образование  Сертолово "]
[{"$f":"A37+1","v":12},"г.Сертолово, микрорайон Сертолово-1, ул.Ветеранов,д.11,корп.1",1998,null,"панельный",9,3,3,6816.5,6088.2,5657.15,216,{"$f":"SUMIF('2020 Раздел 2'!B:B,B40,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B40,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B40,'2022 Раздел 4'!C:C)","v":7907242.8600000003},"2022-12-30","РО"]
[{"$f":"A40+1","v":13},"г.Сертолово, микрорайон Сертолово-1, ул. Ветеранов, д. № 11 корп. 2",1994,null,"Ж/б панели ",10,3,3,7576.8,7560.2,6724.1,312,{"$f":"SUMIF('2020 Раздел 2'!B:B,B41,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B41,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B41,'2022 Раздел 4'!C:C)","v":7907242.8600000003},"2022-12-30","РО"]
[{"$f":"A41+1","v":14},"Г. Сертолово, микрорайон Сертолово-1, ул. Молодежная, д. 8, корп. 2",1993,null,"панельный",10,null,3,7982.3,7092.3,7092.3,286,{"$f":"SUMIF('2020 Раздел 2'!B:B,B42,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B42,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B42,'2022 Раздел 4'!C:C)","v":390000},"2022-12-30","РО"]
[15,"г.Сертолово, микрорайон Сертолово-1, ул.Центральная, д. 3",1996,null,"пан",10,3,3,8340,7249.8,6747.7,347,{"$f":"SUMIF('2020 Раздел 2'!B:B,B43,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B43,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B43,'2022 Раздел 4'!C:C)","v":8157685.8600000003},"2022-12-30","РО"]
[16,"Г. Сертолово, микрорайон Сертолово-1, ул. Центральная, д. 7, корп. 1",1993,null,"панельный",10,3,3,7654,6803.8,6803.8,296,{"$f":"SUMIF('2020 Раздел 2'!B:B,B44,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B44,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B44,'2022 Раздел 4'!C:C)","v":8680076.0399999991},"2022-12-30","РО"]
[17,"Г. Сертолово, микрорайон Сертолово-1, ул. Центральная, д. 6, корп. 1",1994,null,"панельный",10,3,3,7572,6727,6727,339,{"$f":"SUMIF('2020 Раздел 2'!B:B,B45,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B45,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B45,'2022 Раздел 4'!C:C)","v":8667924.4699999988},"2022-12-30","РО"]
["Итого по муниципальному образованию",null,"x","x","x","x",{"$f":"SUM(G40:G45)","v":15},"x",{"$f":"SUM(I40:I45)","v":45941.599999999999},{"$f":"SUM(J40:J45)","v":41521.300000000003},{"$f":"SUM(K40:K45)","v":39752.050000000003},{"$f":"SUM(L40:L45)","v":1796},{"$f":"SUM(M40:M45)","v":41710172.090000004},"x","x"]
["Итого по Всеволожскому муниципальному району",null,"x","x","x","x",{"$f":"G46+G38+G35+G30","v":39},"х",{"$f":"I46+I38+I35+I30","v":113663},{"$f":"J46+J38+J35+J30","v":106003.3},{"$f":"K46+K38+K35+K30","v":75602.150000000009},{"$f":"L46+L38+L35+L30","v":3663.6000000000004},{"$f":"M46+M38+M35+M30","v":104731709.83000001},"x","x",{"$f":"M47-'2020 Раздел 2'!C25-'2021 Раздел 3'!C31-'2022 Раздел 4'!C19","v":0},{"$f":"#REF!-'2020 Раздел 2'!C25-'2021 Раздел 3'!C31-'2022 Раздел 4'!C19","v":{"$error":"#REF!"}}]
["Выборгский  район"]
["Муниципальное образование  Город Выборг"]
[{"$f":"A45+1","v":18},"Г. Выборг, бул. Кутузова, д. 33  ",1940,null,"кирпич",6,1,3,2910.22,2910.22,2630.54,80,{"$f":"SUMIF('2020 Раздел 2'!B:B,B50,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B50,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B50,'2022 Раздел 4'!C:C)","v":2546289.69},"2022-12-30","РО"]
[{"$f":"A50+1","v":19},"Г. Выборг, просп. Победы, д. 12  ",1996,null,"Кер.бет.",9,4,4,7257.77,7257.77,6766.67,297,{"$f":"SUMIF('2020 Раздел 2'!B:B,B51,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B51,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B51,'2022 Раздел 4'!C:C)","v":10553261.84},"2022-12-30","РО"]
[{"$f":"A51+1","v":20},"Г. Выборг, просп. Победы, д. 8",1991,null,"Кер.бет.",9,1,1,2003.5,2003.5,2003.5,88,{"$f":"SUMIF('2020 Раздел 2'!B:B,B52,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B52,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B52,'2022 Раздел 4'!C:C)","v":2453855.1300000004},"2022-12-30","РО"]
[21,"Г. Выборг, ул. Гагарина, д. 29  ",1983,null,"Кер.бет.",9,3,3,6092.3,6092.3,5241.8,286,{"$f":"SUMIF('2020 Раздел 2'!B:B,B53,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B53,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B53,'2022 Раздел 4'!C:C)","v":11629909.380000001},"2022-12-30","РО"]
[22,"Г. Выборг, ул. Гагарина, д. 65  ",1993,null,"панель",9,1,1,1989.5,1989.5,1836.8,82,{"$f":"SUMIF('2020 Раздел 2'!B:B,B54,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B54,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B54,'2022 Раздел 4'!C:C)","v":2453784.56},"2022-12-30","РО"]
[23,"Г. Выборг, ул. Гагарина, д. 69  ",1994,null,"панель",9,2,2,4782,4782,3975.5,184,{"$f":"SUMIF('2020 Раздел 2'!B:B,B55,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B55,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B55,'2022 Раздел 4'!C:C)","v":5471418.9199999999},"2022-12-30","РО"]
[24,"Г. Выборг, ул. Крепостная, д. 39а  ",1993,null,"кирпич",9,1,1,1886.9,1886.9,1876,42,{"$f":"SUMIF('2020 Раздел 2'!B:B,B56,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B56,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B56,'2022 Раздел 4'!C:C)","v":3876636.46},"2022-12-30","РО"]
[25,"Г. Выборг, ул. Офицерская, д. 12  ",1993,null,"Кер.блок",9,1,1,1561.5,1561.5,1422.9,84,{"$f":"SUMIF('2020 Раздел 2'!B:B,B57,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B57,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B57,'2022 Раздел 4'!C:C)","v":2499849.4400000004},"2022-12-30","РО"]
[26,"Г. Выборг, ул. Офицерская, д. 14  ",1993,null,"Кер.блок",9,1,1,2421.3000000000002,2421.3000000000002,2163.8000000000002,105,{"$f":"SUMIF('2020 Раздел 2'!B:B,B58,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B58,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B58,'2022 Раздел 4'!C:C)","v":2502256.98},"2022-12-30","РО"]
["Итого по муниципальному образованию",null,"x","x","x","x",{"$f":"SUM(G50:G58)","v":15},"x",{"$f":"SUM(I50:I58)","v":30904.99},{"$f":"SUM(J50:J58)","v":30904.99},{"$f":"SUM(K50:K58)","v":27917.51},{"$f":"SUM(L50:L58)","v":1248},{"$f":"SUM(M50:M58)","v":43987262.399999991},"x","x",{"$f":"M59-'2020 Раздел 2'!C36-'2021 Раздел 3'!C36-'2022 Раздел 4'!C23","v":-1.3038516044616699E-8},{"$f":"#REF!-'2020 Раздел 2'!C36-'2021 Раздел 3'!C41-'2022 Раздел 4'!C28","v":{"$error":"#REF!"}}]
["Муниципальное образование  Полянское сельское поселение "]
[{"$f":"A58+1","v":27},"пос. Каменка, ул. Гвардейская, д. 75",1984,null,"кирпич",9,1,1,3416.1,3416.1,104.8,93,{"$f":"SUMIF('2020 Раздел 2'!B:B,B61,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B61,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B61,'2022 Раздел 4'!C:C)","v":2736190.13},"2022-12-30","РО"]
[{"$f":"A61+1","v":28},"пос. Каменка, ул. Гвардейская, д. 77",1984,null,"кирпич",9,1,1,3034.7,3034.7,89.5,79,{"$f":"SUMIF('2020 Раздел 2'!B:B,B62,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B62,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B62,'2022 Раздел 4'!C:C)","v":2736190.13},"2022-12-30","РО"]
["Итого по муниципальному образованию",null,"x","x","x","x",{"$f":"SUM(G61:G62)","v":2},"x",{"$f":"SUM(I61:I62)","v":6450.7999999999993},{"$f":"SUM(J61:J62)","v":6450.7999999999993},{"$f":"SUM(K61:K62)","v":194.3},{"$f":"SUM(L61:L62)","v":172},{"$f":"SUM(M61:M62)","v":5472380.2599999998}]
["Муниципальное образование Светогорское городское поселение"]
[{"$f":"A62+1","v":29},"Г. Светогорск, ул. Красноармейская, д. 26",1984,null,"панель",9,3,3,6751.6,6751.6,4709.1000000000004,217,{"$f":"SUMIF('2020 Раздел 2'!B:B,B65,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B65,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B65,'2022 Раздел 4'!C:C)","v":8324810.25},"2022-12-30","РО"]
[{"$f":"A65+1","v":30},"Г. Светогорск, ул. Красноармейская, д. 32",1983,null,"панель",9,5,6,9392.4,9392.4,9392.4,411,{"$f":"SUMIF('2020 Раздел 2'!B:B,B66,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B66,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B66,'2022 Раздел 4'!C:C)","v":9594930.0099999998},"2022-12-30","РО"]
[{"$f":"A66+1","v":31},"Г. Светогорск, ул. Красноармейская, д. 8",1984,null,"панель",9,3,3,4683.8999999999996,4683.8999999999996,4650.5,171,{"$f":"SUMIF('2020 Раздел 2'!B:B,B67,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B67,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B67,'2022 Раздел 4'!C:C)","v":7759701.0999999996},"2022-12-30","РО"]
["Итого по муниципальному образованию",null,"x","x","x","x",{"$f":"SUM(G65:G67)","v":11},"x",{"$f":"SUM(I65:I67)","v":20827.900000000001},20827.900000000001,18752,799,{"$f":"SUM(M65:M67)","v":25679441.359999999},"x","x",null,{"$f":"#REF!-'2020 Раздел 2'!C42","v":{"$error":"#REF!"}}]
["Муниципальное образование Советское городское поселение"]
[{"$f":"A67+1","v":32},"Г.п. Советский, ул. Садовая, д. 46",1986,null,"блочный",9,1,1,4024.4,4024.4,3621.96,122,{"$f":"SUMIF('2020 Раздел 2'!B:B,B70,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B70,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B70,'2022 Раздел 4'!C:C)","v":2381097.2199999997},"2022-12-30","РО"]
["Итого по муниципальному образованию",null,"x","x","x","x",1,"x",{"$f":"SUM(I70)","v":4024.4},{"$f":"SUM(J70)","v":4024.4},{"$f":"SUM(K70)","v":3621.96},{"$f":"SUM(L70)","v":122},{"$f":"M70","v":2381097.2199999997},"x","x"]
["Итого по Выборгскому району",null,"x","x","x","x",{"$f":"G71+G68+G63+G59","v":29},"x",{"$f":"I71+I68+I63+I59","v":62208.090000000004},{"$f":"J71+J68+J63+J59","v":62208.090000000004},{"$f":"K71+K68+K63+K59","v":50485.77},{"$f":"L71+L68+L63+L59","v":2341},{"$f":"M71+M68+M63+M59","v":77520181.23999998},"x","x",{"$f":"M72-'2020 Раздел 2'!C45-'2021 Раздел 3'!C41-'2022 Раздел 4'!C28","v":-1.862645149230957E-8},{"$f":"#REF!-'2020 Раздел 2'!C45-'2021 Раздел 3'!C41-'2022 Раздел 4'!C28","v":{"$error":"#REF!"}}]
["Гатчинский муниципальный район"]
["Муниципальное образование Город Гатчина"]
[{"$f":"A70+1","v":33},"Г. Гатчина, просп. 25 Октября, д. 59",1993,null,"кирпич",6,3,3,15895.7,7164.3,6932.7,239,{"$f":"SUMIF('2020 Раздел 2'!B:B,B75,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B75,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B75,'2022 Раздел 4'!C:C)","v":8207128.3799999999},"2022-12-30","РО"]
[{"$f":"A75+1","v":34},"Г. Гатчина, ул. Красных Военлётов, д. 9",1990,null,"панельный",9,null,4,12490.5,8071.5,7355.2,387,{"$f":"SUMIF('2020 Раздел 2'!B:B,B76,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B76,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B76,'2022 Раздел 4'!C:C)","v":520000},"2022-12-30","РО"]
[{"$f":"A76+1","v":35},"Г. Гатчина, ул. Рощинская, д. 11, кор. 1",1993,null,"кирпич",8,1,1,3301.1,1510.1,1328.7,92,{"$f":"SUMIF('2020 Раздел 2'!B:B,B77,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B77,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B77,'2022 Раздел 4'!C:C)","v":2735709.46},"2022-12-30","РО"]
[36,"Г. Гатчина, ул. Рощинская, д. 13А",1991,null,"кирпич",5,2,2,3831.4,1743.9,2237.8000000000002,95,{"$f":"SUMIF('2020 Раздел 2'!B:B,B78,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B78,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B78,'2022 Раздел 4'!C:C)","v":5471418.9199999999},"2022-12-30","РО"]
[37,"Г. Гатчина, ул. Рощинская, д. 19",1994,null,"кирпич",7,4,5,12030.6,11199.2,8436.7999999999993,298,{"$f":"SUMIF('2020 Раздел 2'!B:B,B79,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B79,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B79,'2022 Раздел 4'!C:C)","v":15506545.84},"2022-12-30","РО"]
[38,"Г. Гатчина, ул. Рощинская, д. 3А",1993,null,"панельный",9,2,2,6130.2,4094.2,3859.6,95,{"$f":"SUMIF('2020 Раздел 2'!B:B,B80,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B80,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B80,'2022 Раздел 4'!C:C)","v":5471418.9199999999},"2022-12-30","РО"]
[39,"Г. Гатчина, ул. Рощинская, д. 9Г",1993,null,"панельный",9,2,2,6222,4056.6,3960.4,194,{"$f":"SUMIF('2020 Раздел 2'!B:B,B81,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B81,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B81,'2022 Раздел 4'!C:C)","v":7753272.9199999999},"2022-12-30","РО"]
[40,"Г. Гатчина, ул. Хохлова, д. 2",1995,null,"кирпич",7,3,3,5575.2,3438.6,3109.3,196,{"$f":"SUMIF('2020 Раздел 2'!B:B,B82,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B82,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B82,'2022 Раздел 4'!C:C)","v":7914946.3799999999},"2022-12-30","РО"]
["Итого по муниципальному образованию",null,"x","x","x","x",{"$f":"SUM(G75:G82)","v":17},"x",{"$f":"SUM(I75:I82)","v":65476.69999999999},{"$f":"SUM(J75:J82)","v":41278.399999999994},{"$f":"SUM(K75:K82)","v":37220.5},{"$f":"SUM(L75:L82)","v":1596},{"$f":"SUM(M75:M82)","v":53580440.82},"x","x"]
["Итого по Гатчинскому муниципальному району",null,"x","x","x","x",{"$f":"G83","v":17},"x",{"$f":"SUM(I83)","v":65476.69999999999},{"$f":"SUM(J83)","v":41278.399999999994},{"$f":"SUM(K83)","v":37220.5},{"$f":"SUM(L83)","v":1596},{"$f":"M83","v":53580440.82},"x","x",{"$f":"M84-'2020 Раздел 2'!C53-'2021 Раздел 3'!C50-'2022 Раздел 4'!C36","v":0},{"$f":"#REF!-'2020 Раздел 2'!C53-'2021 Раздел 3'!C50-'2022 Раздел 4'!C36","v":{"$error":"#REF!"}}]
["Киришский муниципальный район"]
["Муниципальное образование Киришское городское поселение"]
[{"$f":"A82+1","v":41},"Г. Кириши, бул. Плавницкий, д. 16",1992,null,"панель",9,1,1,2398.8000000000002,2121.8000000000002,2121.8000000000002,93,{"$f":"SUMIF('2020 Раздел 2'!B:B,B87,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B87,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B87,'2022 Раздел 4'!C:C)","v":2803026.64},"2022-12-30","РО",{"$f":"M87-'2020 Раздел 2'!C56","v":0}]
[{"$f":"A87+1","v":42},"Г. Кириши, бул. Плавницкий, д. 36",1997,null,"панель",9,1,1,3356,3000,3000,101,{"$f":"SUMIF('2020 Раздел 2'!B:B,B88,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B88,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B88,'2022 Раздел 4'!C:C)","v":2735709.46},"2022-12-30","РО",{"$f":"M88-'2021 Раздел 3'!C53-'2022 Раздел 4'!C39","v":0}]
[43,"Г. Кириши, пер. Березовый, д. 10",1996,null,"панель",9,1,1,2631.1,2344.1,2344.1,101,{"$f":"SUMIF('2020 Раздел 2'!B:B,B89,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B89,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B89,'2022 Раздел 4'!C:C)","v":2638315.46},"2022-12-30","РО"]
[44,"Г. Кириши, просп. Героев, д. 15",1994,null,"панель",9,1,1,2426.1,2147,2147,71,{"$f":"SUMIF('2020 Раздел 2'!B:B,B90,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B90,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B90,'2022 Раздел 4'!C:C)","v":2802614.46},"2022-12-30","РО"]
[45,"Г. Кириши, просп. Героев, д. 17",1993,null,"панель",9,2,2,5223.7,4642.3,4642.3,159,{"$f":"SUMIF('2020 Раздел 2'!B:B,B91,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B91,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B91,'2022 Раздел 4'!C:C)","v":5567978.9399999995},"2022-12-30","РО"]
[46,"Г. Кириши, просп. Ленина, д. 40",1991,null,"панель/кирпич","5/7",1,5,5647,4916.8,3992,176,{"$f":"SUMIF('2020 Раздел 2'!B:B,B92,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B92,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B92,'2022 Раздел 4'!C:C)","v":2735709.46},"2022-12-30","РО"]
[47,"Г. Кириши, просп. Ленина, д. 9",1964,null,"кирпич",9,1,1,2289.91,1995.59,1940.69,73,{"$f":"SUMIF('2020 Раздел 2'!B:B,B93,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B93,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B93,'2022 Раздел 4'!C:C)","v":2735709.46},"2022-12-30","РО"]
[48,"Г. Кириши, ул. Декабристов Бестужевых, д. 16",1990,null,"панель",9,1,1,3261.7,2702.6,2702.6,108,{"$f":"SUMIF('2020 Раздел 2'!B:B,B94,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B94,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B94,'2022 Раздел 4'!C:C)","v":2803590.77},"2022-12-30","РО"]
[49,"Г. Кириши, ул. Строителей, д. 2",1971,null,"кирпич",9,1,5,15493.65,13099.2,11188,519,{"$f":"SUMIF('2020 Раздел 2'!B:B,B95,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B95,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B95,'2022 Раздел 4'!C:C)","v":2735709.46},"2022-12-30","РО"]
[50,"Г. Кириши, ул. Строителей, д. 26",1974,null,"кирпич",9,1,5,15470.37,13282.4,11176.5,466,{"$f":"SUMIF('2020 Раздел 2'!B:B,B96,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B96,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B96,'2022 Раздел 4'!C:C)","v":2735709.46},"2022-12-30","РО"]
[51,"Г. Кириши, ул. Строителей, д. 28",1993,null,"панель",9,1,1,2749.3,2473.6999999999998,2411.3000000000002,90,{"$f":"SUMIF('2020 Раздел 2'!B:B,B97,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B97,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B97,'2022 Раздел 4'!C:C)","v":2803316.73},"2022-12-30","РО"]
[52,"Г. Кириши, ул. Строителей, д. 30",1991,null,"панель",9,3,3,7631.2,6837.2,6765.7,259,{"$f":"SUMIF('2020 Раздел 2'!B:B,B98,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B98,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B98,'2022 Раздел 4'!C:C)","v":8449707.6699999999},"2022-12-30","РО"]
[53,"Г. Кириши, ул. Строителей, д. 30А",1996,null,"кирпич",9,1,1,2873.8,2722,2570.1999999999998,102,{"$f":"SUMIF('2020 Раздел 2'!B:B,B99,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B99,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B99,'2022 Раздел 4'!C:C)","v":2736190.13},"2022-12-30","РО"]
[54,"Г. Кириши, ул. Строителей, д. 46",1991,null,"панель",9,4,4,9023.5,7928.7,7928.7,334,{"$f":"SUMIF('2020 Раздел 2'!B:B,B100,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B100,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B100,'2022 Раздел 4'!C:C)","v":11264437.789999999},"2022-12-30","РО"]
[55,"Г. Кириши, ул. Энергетиков, д. 40",1994,null,"панель",9,1,1,2724.9,2445.3000000000002,2445.3000000000002,87,{"$f":"SUMIF('2020 Раздел 2'!B:B,B101,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B101,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B101,'2022 Раздел 4'!C:C)","v":2803602.38},"2022-12-30","РО"]
["Итого по муниципальному образованию",null,"x","x","x","x",{"$f":"SUM(G87:G101)","v":21},"x",{"$f":"SUM(I87:I101)","v":83201.03},72658.69,67376.189999999988,2739,58351328.270000003,"x","x"]
["Итого по Киришскому муниципальному району",null,"x","x","x","x",{"$f":"G102","v":21},"x",{"$f":"SUM(I102)","v":83201.03},{"$f":"SUM(J102)","v":72658.69},{"$f":"SUM(K102)","v":67376.189999999988},{"$f":"SUM(L102)","v":2739},{"$f":"M102","v":58351328.270000003},"x","x",{"$f":"M103-'2020 Раздел 2'!C66-'2021 Раздел 3'!C60-'2022 Раздел 4'!C46","v":0},{"$f":"#REF!-'2020 Раздел 2'!C66-'2021 Раздел 3'!#REF!-'2022 Раздел 4'!C46","v":{"$error":"#REF!"}}]
["Кировский муниципальный район"]
["Муниципальное образование Кировское городское поселение"]
[{"$f":"A101+1","v":56},"Г. Кировск, ул. Молодежная, д. 3",1994,null,"панели",9,1,1,2073.9,2073.9,2073.9,102,{"$f":"SUMIF('2020 Раздел 2'!B:B,B106,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B106,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B106,'2022 Раздел 4'!C:C)","v":2638315.46},"2022-12-30","РО"]
[{"$f":"A106+1","v":57},"Г. Кировск, ул. Молодежная, д. 5",1993,null,"панели",9,1,1,2127.0700000000002,2127.0700000000002,2127.0700000000002,85,{"$f":"SUMIF('2020 Раздел 2'!B:B,B107,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B107,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B107,'2022 Раздел 4'!C:C)","v":2638315.46},"2022-12-30","РО"]
["Итого по муниципальному образованию",null,"x","x","x","x",{"$f":"SUM(G106:G107)","v":2},"x",{"$f":"SUM(I106:I107)","v":4200.97},{"$f":"SUM(J106:J107)","v":4200.97},{"$f":"SUM(K106:K107)","v":4200.97},{"$f":"SUM(L106:L107)","v":187},{"$f":"SUM(M106:M107)","v":5276630.92},"x","x"]
["Муниципальное образование Отрадненское городское поселение"]
[{"$f":"A107+1","v":58},"Г. Отрадное, ул. Гагарина, д. 16",1991,null,"ж/б панели",9,2,2,6265.86,4148.3599999999997,4148.3599999999997,163,{"$f":"SUMIF('2020 Раздел 2'!B:B,B110,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B110,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B110,'2022 Раздел 4'!C:C)","v":5473380.2599999998},"2022-12-30","РО"]
[{"$f":"A110+1","v":59},"Г. Отрадное, ул. Железнодорожная, д. 13",1991,null,"кирпич",9,2,2,6262.84,6262.84,4134.32,183,{"$f":"SUMIF('2020 Раздел 2'!B:B,B111,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B111,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B111,'2022 Раздел 4'!C:C)","v":5276630.92},"2022-12-30","РО"]
[{"$f":"A111+1","v":60},"Г. Отрадное, ул. Зарубина, д. 15",1986,null,"кирпич",9,1,1,1900,1900,2573.98,132,{"$f":"SUMIF('2020 Раздел 2'!B:B,B112,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B112,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B112,'2022 Раздел 4'!C:C)","v":2638315.46},"2022-12-30","РО"]
[{"$f":"A112+1","v":61},"Г. Отрадное, ул. Лесная, д. 10",1990,null,"панель",9,1,1,3066.28,3066.28,1995.12,83,{"$f":"SUMIF('2020 Раздел 2'!B:B,B113,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B113,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B113,'2022 Раздел 4'!C:C)","v":3288315.46},"2022-12-30","РО"]
[{"$f":"A113+1","v":62},"Г. Отрадное, ул. Центральная,д.17",1995,null,"панель",9,4,4,12228.58,12228.58,8004.95,276,{"$f":"SUMIF('2020 Раздел 2'!B:B,B114,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B114,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B114,'2022 Раздел 4'!C:C)","v":10553261.84},"2022-12-30","РО"]
[{"$f":"A114+1","v":63},"Г. Отрадное, ул. Щурова, д.4",1988,null,"панель",9,2,2,6155.35,6155.35,4039.83,176,{"$f":"SUMIF('2020 Раздел 2'!B:B,B115,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B115,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B115,'2022 Раздел 4'!C:C)","v":5276630.92},"2022-12-30","РО"]
["Итого по муниципальному образованию",null,"x","x","x","x",{"$f":"SUM(G110:G115)","v":12},"x",{"$f":"SUM(I110:I115)","v":35878.909999999996},{"$f":"SUM(J110:J115)","v":33761.410000000003},{"$f":"SUM(K110:K115)","v":24896.559999999998},{"$f":"SUM(L110:L115)","v":1013},{"$f":"SUM(M110:M115)","v":32506534.859999999},"x","x",{"$f":"M116-'2020 Раздел 2'!C78-'2021 Раздел 3'!C72","v":5473380.2599999979}]
["Итого по Кировскому муниципальному району",null,"x","x","x","x",{"$f":"G108+G116","v":14},"x",{"$f":"I108+I116","v":40079.879999999997},{"$f":"J108+J116","v":37962.380000000005},{"$f":"K108+K116","v":29097.53},{"$f":"L108+L116","v":1200},{"$f":"M108+M116","v":37783165.780000001},"x","x",{"$f":"M117-'2020 Раздел 2'!C79-'2021 Раздел 3'!C73","v":5473380.2599999979},{"$f":"#REF!-'2020 Раздел 2'!C79-'2021 Раздел 3'!C65","v":{"$error":"#REF!"}}]
["Ломоносовский муниципальный район"]
["Муниципальное образование Аннинское сельское поселение"]
[{"$f":"A115+1","v":64},"Г.п. Новоселье, д. 7",2002,null,null,8,4,null,8904.2999999999993,8904.2999999999993,4472.8999999999996,159,{"$f":"SUMIF('2020 Раздел 2'!B:B,B120,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B120,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B120,'2022 Раздел 4'!C:C)","v":10942837.84},"2022-12-30","РО"]
["Итого по муниципальному образованию",null,"x","x","x","x",{"$f":"G120","v":4},"x",{"$f":"I120","v":8904.2999999999993},{"$f":"SUM(J120)","v":8904.2999999999993},{"$f":"SUM(K120)","v":4472.8999999999996},{"$f":"SUM(L120)","v":159},{"$f":"M120","v":10942837.84},"x","x"]
["Итого по Ломоносовскому муниципальному району",null,"x","x","x","x",{"$f":"G121","v":4},"x",8904.2999999999993,8904.2999999999993,4472.8999999999996,159,{"$f":"M121","v":10942837.84},"x","x",null,{"$f":"#REF!-'2020 Раздел 2'!#REF!","v":{"$error":"#REF!"}}]
["Лужский муниципальный район"]
["Муниципальное образование Лужское городское поселение"]
[{"$f":"A120+1","v":65},"Г. Луга, просп. Володарского, д. 26",1991,null,"панель",9,2,2,4870.2,3988.5,2974.7,168,{"$f":"SUMIF('2020 Раздел 2'!B:B,B125,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B125,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B125,'2022 Раздел 4'!C:C)","v":7140000},"2022-12-30","РО"]
[{"$f":"A125+1","v":66},"Г. Луга, просп. Урицкого, д. 101",1993,null,"панель",9,1,1,2745.8,2014.5,1974.3,59,{"$f":"SUMIF('2020 Раздел 2'!B:B,B126,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B126,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B126,'2022 Раздел 4'!C:C)","v":2638315.46},"2022-12-30","РО"]
[67,"Г. Луга, просп. Урицкого, д. 99",1993,null,"панель",9,1,1,2737.5,2006.2,1877.9,81,{"$f":"SUMIF('2020 Раздел 2'!B:B,B127,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B127,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B127,'2022 Раздел 4'!C:C)","v":2638315.46},"2022-12-30","РО"]
[68,"Г. Луга, ул. Миккели, д. 1, кор. 1",1993,null,"панель","5/9",1,5,7582,5566,5357.5,202,{"$f":"SUMIF('2020 Раздел 2'!B:B,B128,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B128,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B128,'2022 Раздел 4'!C:C)","v":3876636.46},"2022-12-30","РО"]
[69,"Г. Луга, ул. Миккели, д. 1, кор. 2",1993,null,"ж/б панели",9,1,4,7586.9,5570.5,5570.5,168,{"$f":"SUMIF('2020 Раздел 2'!B:B,B129,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B129,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B129,'2022 Раздел 4'!C:C)","v":2736190.13},"2022-12-30","РО"]
[70,"Г. Луга, ул. Миккели, д. 1, кор. 3",1994,null,"панель","5/9",1,5,7571.2,5555.2,5201.3,189,{"$f":"SUMIF('2020 Раздел 2'!B:B,B130,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B130,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B130,'2022 Раздел 4'!C:C)","v":3876636.46},"2022-12-30","РО"]
[71,"Г. Луга, ул. Победы, д. 4",1988,null,"панель",9,1,1,3004.6,1954.4,1803.1,82,{"$f":"SUMIF('2020 Раздел 2'!B:B,B131,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B131,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B131,'2022 Раздел 4'!C:C)","v":3570000},"2022-12-30","РО"]
[72,"Г. Луга, ул. Победы, д. 7",1977,null,"кирпич",10,1,1,2562.3000000000002,2180.6999999999998,1976.5,89,{"$f":"SUMIF('2020 Раздел 2'!B:B,B132,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B132,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B132,'2022 Раздел 4'!C:C)","v":3700000},"2022-12-30","РО"]
["Итого по муниципальному образованию",null,"x","x","x","x",{"$f":"SUM(G125:G132)","v":9},"x",{"$f":"SUM(I125:I132)","v":38660.5},28836.000000000004,26735.8,1038,30176093.970000003,"x","x"]
["Итого по Лужскому муниципальному району",null,"x","x","x","x",{"$f":"G133","v":9},"x",{"$f":"SUM(I133)","v":38660.5},{"$f":"SUM(J133)","v":28836.000000000004},{"$f":"SUM(K133)","v":26735.8},{"$f":"SUM(L133)","v":1038},{"$f":"M133","v":30176093.970000003},"x","x",{"$f":"M134-'2020 Раздел 2'!C90-'2021 Раздел 3'!C84","v":2736190.1300000008},{"$f":"#REF!-'2020 Раздел 2'!C90-'2021 Раздел 3'!C65","v":{"$error":"#REF!"}}]
["Сосновоборский городской округ"]
["Муниципальное образование Сосновоборский городской округ"]
[{"$f":"A132+1","v":73},"Г. Сосновый Бор, ул. Ленинградская, д. 38",1987,null,"кирпич",9,1,1,1790.8,1090.4000000000001,1090.4000000000001,82,{"$f":"SUMIF('2020 Раздел 2'!B:B,B137,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B137,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B137,'2022 Раздел 4'!C:C)","v":2735709.46},"2022-12-30","РО"]
[{"$f":"A137+1","v":74},"Г. Сосновый Бор, ул. Молодежная, д. 26",1989,null,"панель",9,2,2,3940.2,3940.2,2291.4,166,{"$f":"SUMIF('2020 Раздел 2'!B:B,B138,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B138,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B138,'2022 Раздел 4'!C:C)","v":7594407.96},"2022-12-30","РО"]
[{"$f":"A138+1","v":75},"Г. Сосновый Бор, ул. Парковая, д. 70",1994,null,"кирпич",9,1,1,2238.1,2238.1,1332.8,98,{"$f":"SUMIF('2020 Раздел 2'!B:B,B139,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B139,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B139,'2022 Раздел 4'!C:C)","v":2735709.46},"2022-12-30","РО"]
[{"$f":"A139+1","v":76},"Г. Сосновый Бор, ул. Сибирская, д. 5",1973,null,"кирпич",9,1,1,2017.7,2017.7,1989,85,{"$f":"SUMIF('2020 Раздел 2'!B:B,B140,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B140,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B140,'2022 Раздел 4'!C:C)","v":3880100.4},"2022-12-30","РО"]
[{"$f":"A140+1","v":77},"Г. Сосновый Бор, ул. Солнечная, д. 30",1977,null,"кирпич",12,2,1,3993,3993,2332.6999999999998,171,{"$f":"SUMIF('2020 Раздел 2'!B:B,B141,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B141,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B141,'2022 Раздел 4'!C:C)","v":5901813.6000000006},"2022-12-30","РО"]
["Итого по муниципальному образованию",null,"x","x","x","x",{"$f":"SUM(G137:G141)","v":7},"x",{"$f":"SUM(I137:I141)","v":13979.800000000001},13279.400000000001,9036.2999999999993,602,22847740.879999999,"x","x",{"$f":"M142-'2020 Раздел 2'!C96-'2021 Раздел 3'!C89-'2022 Раздел 4'!C65","v":0},{"$f":"#REF!-'2020 Раздел 2'!C96","v":{"$error":"#REF!"}}]
["Сланцевский муниципальный район"]
["Муниципальное образование Сланцевское городское поселение"]
[{"$f":"A141+1","v":78},"Г. Сланцы, ул. Гагарина, д. 5а",1988,null,"кирпич",9,1,1,2733.7,2080.4,1918.33,108,{"$f":"SUMIF('2020 Раздел 2'!B:B,B145,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B145,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B145,'2022 Раздел 4'!C:C)","v":3746636.46},"2022-12-30","РО",null,{"$f":"#REF!-'2020 Раздел 2'!C99","v":{"$error":"#REF!"}}]
["Итого по муниципальному образованию",null,"x","x","x","x",{"$f":"SUM(G145:G145)","v":1},"x",{"$f":"SUM(I145:I145)","v":2733.7},2080.4,1918.33,108,3746636.46,"x","x",null,{"$f":"#REF!-'2020 Раздел 2'!C100","v":{"$error":"#REF!"}}]
["Итого по Сланцевскому муниципальному району",null,"x","x","x","x",{"$f":"G146","v":1},"x",{"$f":"SUM(I146)","v":2733.7},{"$f":"SUM(J146)","v":2080.4},{"$f":"SUM(K146)","v":1918.33},{"$f":"SUM(L146)","v":108},{"$f":"M146","v":3746636.46},"x","x",{"$f":"M147-'2020 Раздел 2'!C101","v":0},{"$f":"#REF!-'2020 Раздел 2'!C101","v":{"$error":"#REF!"}}]
["Тихвинский муниципальный район"]
["Муниципальное образование Тихвинское городское поселение"]
[{"$f":"A145+1","v":79},"Г. Тихвин, микрорайон 1а, д. 45",1995,null,"панель",9,2,2,5566.2,4027.8,2440.9,423,{"$f":"SUMIF('2020 Раздел 2'!B:B,B150,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B150,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B150,'2022 Раздел 4'!C:C)","v":5433061.9500000002},"2022-12-30","РО"]
[{"$f":"A150+1","v":80},"Г. Тихвин, ул. Советская, д. 1",1994,null,"панель",10,2,2,3864,4108.5,2258.6999999999998,360,{"$f":"SUMIF('2020 Раздел 2'!B:B,B151,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B151,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B151,'2022 Раздел 4'!C:C)","v":5459425.3499999996},"2022-12-30","РО"]
[{"$f":"A151+1","v":81},"Г. Тихвин, ул. Машиностроителей, д.46",1988,null,"панель",9,5,5,14841.1,10091.299999999999,8441.6,521,{"$f":"SUMIF('2020 Раздел 2'!B:B,B152,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B152,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B152,'2022 Раздел 4'!C:C)","v":13191577.300000001},"2022-12-30","РО"]
["Итого по муниципальному образованию",null,"x","x","x","x",{"$f":"SUM(G150:G152)","v":9},"x",{"$f":"SUM(I150:I152)","v":24271.300000000003},{"$f":"SUM(J150:J152)","v":18227.599999999999},13141.2,1304,24084064.600000001,"x","x"]
["Итого по Тихвинскому муниципальному району",null,"x","x","x","x",{"$f":"G153","v":9},"x",{"$f":"SUM(I153)","v":24271.300000000003},{"$f":"SUM(J153)","v":18227.599999999999},13141.2,1304,24084064.600000001,"x","x",{"$f":"M154-'2020 Раздел 2'!C108-'2021 Раздел 3'!C93","v":0}]
["Тосненский район"]
["Муниципальное образование Тосненское городское поселение"]
[{"$f":"A152+1","v":82},"Г. Тосно, ул. М. Горького, д. 8а",null,null,null,null,2,null,null,null,null,null,{"$f":"SUMIF('2020 Раздел 2'!B:B,B157,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B157,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B157,'2022 Раздел 4'!C:C)","v":5276630.92},"2022-12-30","РО"]
[{"$f":"A157+1","v":83},"Г. Тосно, пр. Ленина, д. 19",null,null,null,null,4,null,null,null,null,null,{"$f":"SUMIF('2020 Раздел 2'!B:B,B158,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B158,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B158,'2022 Раздел 4'!C:C)","v":10553261.84},"2022-12-30","РО"]
[{"$f":"A158+1","v":84},"Г. Тосно, ул. Блинникова, д. 8",1992,null,"блочный",10,5,5,13870.11,11140.91,10245.25,576,{"$f":"SUMIF('2020 Раздел 2'!B:B,B159,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B159,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B159,'2022 Раздел 4'!C:C)","v":14136755.1},"2022-12-30","РО"]
[85,"Г. Тосно, пр. Ленина, д. 69",1992,null,"кирпич",12,2,1,6362.55,4689.25,4205.3500000000004,195,{"$f":"SUMIF('2020 Раздел 2'!B:B,B160,'2020 Раздел 2'!C:C)+SUMIF('2021 Раздел 3'!B:B,B160,'2021 Раздел 3'!C:C)+SUMIF('2022 Раздел 4'!B:B,B160,'2022 Раздел 4'!C:C)","v":6019345.5999999996},"2022-12-30","РО"]
["Итого по муниципальному образованию",null,"x","x","x","x",{"$f":"SUM(G157:G160)","v":13},"x",{"$f":"SUM(I157:I160)","v":20232.66},15830.16,14450.6,771,35985993.460000001,"x","x"]
["Итого по Тосненскому району",null,"x","x","x","x",{"$f":"G161","v":13},"x",{"$f":"SUM(I161)","v":20232.66},{"$f":"SUM(J161)","v":15830.16},{"$f":"SUM(K161)","v":14450.6},{"$f":"SUM(L161)","v":771},{"$f":"M161","v":35985993.460000001},"x","x",{"$f":"M162-'2020 Раздел 2'!C114-'2021 Раздел 3'!C100","v":20156100.700000003}]
["ИТОГО по Ленинградской области",null,"x","x","x","x",{"$f":"G162+G154+G147+G142+G134+G122+G117+G103+G84+G72+G47+G21","v":164},"х",{"$f":"I162+I154+I147+I142+I134+I122+I117+I103+I84+I72+I47+I21","v":476649.66000000003},409675.72,331584.26999999996,15632.6,462485902.61000007,"x","x",{"$f":"M163-'2020 Раздел 2'!C115-'2021 Раздел 3'!C101-'2022 Раздел 4'!C71","v":0}]
["Осуществление строительного контроля",null,"x","x","x","x","x","x","x","x","x","x",{"$f":"'2020 Раздел 2'!C116+'2021 Раздел 3'!C102+'2022 Раздел 4'!C72","v":9204801.6610359997},"х","х"]
["Итого по Ленинградской области со строительным контролем",null,"x","x","x","x","x","x","x","x","x","x",{"$f":"M163+M164","v":471690704.27103609},"х","х",{"$f":"M165-'2020 Раздел 2'!C117-'2021 Раздел 3'!C103-'2022 Раздел 4'!C73","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"#REF!+#REF!+#REF!+#REF!+#REF!+#REF!","v":{"$error":"#REF!"}}]

{"sheet":"2020 Раздел 2","index":2,"n_rows":1022,"n_cols":8,"rows_kept":1022,"cut":false,"hidden":false,"merged":[[116,0,116,1],[101,0,101,6],[115,0,115,1],[79,0,79,6],[90,0,90,6],[108,0,108,6],[96,0,96,6],[0,0,0,6],[53,0,53,6],[66,0,66,6],[1,0,2,0],[1,1,2,1],[45,0,45,6],[25,0,25,6],[4,0,4,6],[1,3,1,4]]}
["Раздел II. Перечень многоквартирных домов, в которых будет проводиться капитальный ремонт лифтового оборудования в 2020 году, за счет средств собственников, формирующих фонд капитального ремонта на счетах регионального оператора"]
["№ п\\п","Адрес МКД","Стоимость капитального ремонта ВСЕГО","Ремонт или замена лифтового оборудования",null,"ТО","Проектные работы"]
[null,null,"руб.","ед.","руб","руб.","руб."]
[1,2,3,4,5,6,7]
["Всеволожский муниципальный район"]
["Муниципальное образование  Город Всеволожск "]
[1,"Г. Всеволожск, ул. Александровская, д. 81, корп. 3  ",{"$f":"E7+F7+G7","v":260000},null,null,null,260000,260000]
[{"$f":"A7+1","v":2},"Г. Всеволожск, ул. Балашова, д. 8/3  ",{"$f":"E8+F8+G8","v":260000},null,null,null,260000]
[{"$f":"A8+1","v":3},"Г. Всеволожск, ул. Василеозерская, д. 5  ",{"$f":"E9+F9+G9","v":260000},null,null,null,260000]
[{"$f":"A9+1","v":4},"Г. Всеволожск, ул. Ленинградская, д. 24/84 ",{"$f":"E10+F10+G10","v":100750},null,null,null,100750]
["Итого по муниципальному образованию",null,{"$f":"SUM(C7:C10)","v":880750},{"$f":"SUM(D7:D10)","v":0},{"$f":"SUM(E7:E10)","v":0},{"$f":"SUM(F7:F10)","v":0},{"$f":"SUM(G7:G10)","v":880750}]
["Муниципальное образование Муринское городское поселение"]
[{"$f":"A10+1","v":5},"г. Мурино, ул. Оборонная, д. 12  ",{"$f":"E13+F13+G13","v":260000},null,null,null,260000]
[{"$f":"A13+1","v":6},"г. Мурино, ул. Оборонная, д. 24  ",{"$f":"E14+F14+G14","v":390000},null,null,null,{"$f":"130000*3","v":390000}]
[{"$f":"A14+1","v":7},"г. Мурино, ул. Оборонная, д. 22  ",{"$f":"E15+F15+G15","v":130000},null,null,null,130000]
["Итого по муниципальному образованию",null,{"$f":"SUM(C13:C15)","v":780000},{"$f":"SUM(D13:D15)","v":0},{"$f":"SUM(E13:E15)","v":0},{"$f":"SUM(F13:F15)","v":0},{"$f":"SUM(G13:G15)","v":780000}]
["Муниципальное образование Свердловское городское поселение"]
[{"$f":"A15+1","v":8},"Пос. им. Свердлова, микрорайон 1, д. 8",{"$f":"E18+F18+G18","v":520000},null,null,null,520000]
["Итого по муниципальному образованию",null,{"$f":"C18","v":520000},{"$f":"D18","v":0},{"$f":"E18","v":0},{"$f":"F18","v":0},{"$f":"G18","v":520000}]
["Муниципальное образование  Сертолово "]
[{"$f":"A18+1","v":9},"Г. Сертолово, микрорайон Сертолово-1, ул. Молодежная, д. 8, корп. 2",{"$f":"E21+F21+G21","v":390000},null,null,null,390000]
[{"$f":"A21+1","v":10},"Г. Сертолово, микрорайон Сертолово-1, ул. Центральная, д. 6, корп. 1",{"$f":"E22+F22+G22","v":8667924.4699999988},3,{"$f":"SUM([1]субсидия!$C$166:$C$168)","v":8057534.0899999999},220390.38,390000]
[{"$f":"A22+1","v":11},"Г. Сертолово, микрорайон Сертолово-1, ул. Центральная, д. 7, корп. 1",{"$f":"E23+F23+G23","v":8680076.0399999991},3,{"$f":"SUM([1]субсидия!$C$169:$C$171)","v":8069685.6600000001},220390.38,{"$f":"D23*130000","v":390000}]
["Итого по муниципальному образованию",null,{"$f":"SUM(C21:C23)","v":17738000.509999998},{"$f":"SUM(D21:D23)","v":6},{"$f":"SUM(E21:E23)","v":16127219.75},{"$f":"SUM(F21:F23)","v":440780.76},{"$f":"SUM(G21:G23)","v":1170000}]
["Итого по Всеволожскому муниципальному району",null,{"$f":"C24+C16+C11+C19","v":19918750.509999998},{"$f":"D24+D16+D11+D19","v":6},{"$f":"E24+E16+E11+E19","v":16127219.75},{"$f":"F24+F16+F11+F19","v":440780.76},{"$f":"G24+G16+G11+G19","v":3350750}]
["Выборгский  район"]
["Муниципальное образование  Город Выборг"]
[{"$f":"A23+1","v":12},"Г. Выборг, бул. Кутузова, д. 33  ",{"$f":"E28+F28+G28","v":2546289.69},1,{"$f":"[1]субсидия!$C$295","v":2362913.11},53376.58,130000]
[{"$f":"A28+1","v":13},"Г. Выборг, просп. Победы, д. 8",2453855.1300000004,1,{"$f":"[1]субсидия!$C$287","v":2262874.14},60980.99,130000]
[14,"Г. Выборг, просп. Победы, д. 12  ",520000,null,null,null,520000]
[15,"Г. Выборг, ул. Гагарина, д. 29  ",11629909.380000001,3,11019519,220390.38,390000]
[16,"Г. Выборг, ул. Гагарина, д. 65  ",2453784.56,1,{"$f":"[1]субсидия!$C$290","v":2262803.5699999998},60980.99,130000]
[17,"Г. Выборг, ул. Крепостная, д. 39а  ",3876636.46,1,3673173,{"$f":"E33*0.02","v":73463.460000000006},{"$f":"D33*130000","v":130000}]
[18,"Г. Выборг, ул. Офицерская, д. 12  ",2499849.4400000004,1,{"$f":"[1]субсидия!$C$293","v":2305066.2200000002},64783.22,{"$f":"D34*130000","v":130000}]
[19,"Г. Выборг, ул. Офицерская, д. 14  ",2502256.98,1,{"$f":"[1]субсидия!$C$294","v":2307473.7599999998},64783.22,{"$f":"D35*130000","v":130000}]
["Итого по муниципальному образованию",null,{"$f":"SUM(C28:C35)","v":28482581.640000004},{"$f":"SUM(D28:D35)","v":9},{"$f":"SUM(E28:E35)","v":26193822.799999997},{"$f":"SUM(F28:F35)","v":598758.84},{"$f":"SUM(G28:G35)","v":1690000}]
["Муниципальное образование Светогорское городское поселение"]
[{"$f":"A35+1","v":20},"Г. Светогорск, ул. Красноармейская, д. 26",{"$f":"E38+F38+G38","v":8324810.25},3,8126680.6500000004,198129.6,0]
[{"$f":"A38+1","v":21},"Г. Светогорск, ул. Красноармейская, д. 32",{"$f":"E39+F39+G39","v":9594930.0099999998},5,8782541.6600000001,322288.34999999998,490100]
[{"$f":"A39+1","v":22},"Г. Светогорск, ул. Красноармейская, д. 8",{"$f":"E40+F40+G40","v":7759701.0999999996},3,{"$f":"SUM([1]субсидия!$C$296:$C$298)","v":7170098.1999999993},{"$f":"66534.3+66534.3+66534.3","v":199602.90000000002},{"$f":"D40*130000","v":390000}]
["Итого по муниципальному образованию",null,{"$f":"SUM(C38:C40)","v":25679441.359999999},{"$f":"SUM(D38:D40)","v":11},{"$f":"SUM(E38:E40)","v":24079320.510000002},{"$f":"SUM(F38:F40)","v":720020.85},{"$f":"SUM(G38:G40)","v":880100}]
["Муниципальное образование Советское городское поселение"]
[{"$f":"A40+1","v":23},"Г.п. Советский, ул. Садовая, д. 46",{"$f":"E43+F43+G43","v":2381097.2199999997},1,2313231.88,67865.34]
["Итого по муниципальному образованию",null,{"$f":"SUM(C43)","v":2381097.2199999997},{"$f":"SUM(D43)","v":1},{"$f":"SUM(E43)","v":2313231.88},{"$f":"SUM(F43)","v":67865.34},{"$f":"SUM(G43)","v":0}]
["Итого по Выборгскому району",null,{"$f":"C41+C36+C44","v":56543120.219999999},{"$f":"D41+D36+D44","v":21},{"$f":"E41+E36+E44","v":52586375.190000005},{"$f":"F41+F36+F44","v":1386645.03},{"$f":"G41+G36+G44","v":2570100}]
["Гатчинский муниципальный район"]
["Муниципальное образование Город Гатчина"]
[{"$f":"A43+1","v":24},"Г. Гатчина, ул. Красных Военлётов, д. 9",{"$f":"E48+F48+G48","v":520000},null,null,null,{"$f":"4*130000","v":520000}]
[{"$f":"A48+1","v":25},"Г. Гатчина, ул. Рощинская, д. 19",{"$f":"E49+F49+G49","v":15506545.84},4,14692692,293853.84000000003,{"$f":"D49*130000","v":520000}]
[{"$f":"A49+1","v":26},"Г. Гатчина, ул. Рощинская, д. 9Г",{"$f":"E50+F50+G50","v":7753272.9199999999},2,7346346,146926.92000000001,{"$f":"D50*130000","v":260000}]
[{"$f":"A50+1","v":27},"Г. Гатчина, ул. Хохлова, д. 2",{"$f":"E51+F51+G51","v":390000},null,null,null,390000]
["Итого по муниципальному образованию",null,{"$f":"SUM(C48:C51)","v":24169818.759999998},{"$f":"SUM(D48:D51)","v":6},{"$f":"SUM(E48:E51)","v":22039038},{"$f":"SUM(F48:F51)","v":440780.76},{"$f":"SUM(G48:G51)","v":1690000}]
["Итого по Гатчинскому муниципальному району",null,{"$f":"C52","v":24169818.759999998},{"$f":"D52","v":6},{"$f":"E52","v":22039038},{"$f":"F52","v":440780.76},{"$f":"G52","v":1690000}]
["Киришский муниципальный район"]
["Муниципальное образование Киришское городское поселение"]
[{"$f":"A51+1","v":28},"Г. Кириши, бул. Плавницкий, д. 16",{"$f":"E56+F56+G56","v":2803026.64},1,{"$f":"[1]субсидия!$C$322","v":2599563.1800000002},73463.460000000006,{"$f":"D56*130000","v":130000}]
[{"$f":"A56+1","v":29},"Г. Кириши, пер. Березовый, д. 10",130000,null,null,null,130000]
[30,"Г. Кириши, просп. Героев, д. 15",2802614.46,1,{"$f":"[1]субсидия!$C$323","v":2599151},73463.460000000006,{"$f":"D58*130000","v":130000}]
[31,"Г. Кириши, просп. Героев, д. 17",5567978.9399999995,2,{"$f":"SUM([1]субсидия!$C$324:$C$325)","v":5161052.0199999996},146926.92000000001,260000]
[32,"Г. Кириши, ул. Декабристов Бестужевых, д. 16",2803590.77,1,{"$f":"[1]субсидия!$C$326","v":2600127.31},73463.460000000006,130000]
[33,"Г. Кириши, ул. Строителей, д. 28",2803316.73,1,{"$f":"[1]субсидия!$C$327","v":2599853.27},73463.460000000006,130000]
[34,"Г. Кириши, ул. Строителей, д. 30",8449707.6699999999,3,{"$f":"SUM([1]субсидия!$C$328:$C$330)","v":7839317.29},220390.38,390000]
[35,"Г. Кириши, ул. Строителей, д. 46",11264437.789999999,4,{"$f":"SUM([1]субсидия!$C$331:$C$334)","v":10450583.949999999},293853.84000000003,520000]
[{"$f":"A63+1","v":36},"Г. Кириши, ул. Энергетиков, д. 40",2803602.38,1,{"$f":"[1]субсидия!$C$335","v":2600138.92},73463.460000000006,130000]
["Итого по муниципальному образованию",null,{"$f":"SUM(C56:C64)","v":39428275.380000003},{"$f":"SUM(D56:D64)","v":14},{"$f":"SUM(E56:E64)","v":36449786.939999998},{"$f":"SUM(F56:F64)","v":1028488.4400000002},{"$f":"SUM(G56:G64)","v":1950000}]
["Итого по Киришскому муниципальному району",null,{"$f":"C65","v":39428275.380000003},{"$f":"D65","v":14},{"$f":"E65","v":36449786.939999998},{"$f":"F65","v":1028488.4400000002},{"$f":"G65","v":1950000}]
["Кировский муниципальный район"]
["Муниципальное образование Кировское городское поселение"]
[{"$f":"A64+1","v":37},"Г. Кировск, ул. Молодежная, д. 3",{"$f":"E69+F69+G69","v":130000},null,null,null,130000]
[{"$f":"A69+1","v":38},"Г. Кировск, ул. Молодежная, д. 5",{"$f":"E70+F70+G70","v":130000},null,null,null,130000]
["Итого по муниципальному образованию",null,{"$f":"SUM(C69:C70)","v":260000},{"$f":"SUM(D69:D70)","v":0},{"$f":"SUM(E69:E70)","v":0},{"$f":"SUM(F69:F70)","v":0},{"$f":"SUM(G69:G70)","v":260000}]
["Муниципальное образование Отрадненское городское поселение"]
[{"$f":"A70+1","v":39},"Г. Отрадное, ул. Железнодорожная, д. 13",{"$f":"E73+F73+G73","v":260000},null,null,null,260000]
[{"$f":"A73+1","v":40},"Г. Отрадное, ул. Зарубина, д. 15",{"$f":"E74+F74+G74","v":130000},null,null,null,130000]
[{"$f":"A74+1","v":41},"Г. Отрадное, ул. Лесная, д. 10",{"$f":"E75+F75+G75","v":780000},null,null,null,780000]
[{"$f":"A75+1","v":42},"Г. Отрадное, ул. Центральная,д.17",{"$f":"E76+F76+G76","v":520000},null,null,null,520000]
[{"$f":"A76+1","v":43},"Г. Отрадное, ул. Щурова, д.4",{"$f":"E77+F77+G77","v":260000},null,null,null,260000]
["Итого по муниципальному образованию",null,{"$f":"SUM(C73:C77)","v":1950000},{"$f":"SUM(D73:D77)","v":0},{"$f":"SUM(E73:E77)","v":0},{"$f":"SUM(F73:F77)","v":0},{"$f":"SUM(G73:G77)","v":1950000}]
["Итого по Кировскому муниципальному району",null,{"$f":"+C78+C71","v":2210000},{"$f":"+D78+D71","v":0},{"$f":"+E78+E71","v":0},{"$f":"+F78+F71","v":0},{"$f":"+G78+G71","v":2210000}]
["Лужский муниципальный район"]
["Муниципальное образование Лужское городское поселение"]
[{"$f":"A77+1","v":44},"Г. Луга, просп. Володарского, д. 26",{"$f":"E82+F82+G82","v":7140000},2,7000000,140000]
[{"$f":"A82+1","v":45},"Г. Луга, ул. Миккели, д. 1, кор. 1",3876636.46,1,3673173,73463.460000000006,{"$f":"D83*130000","v":130000}]
[46,"Г. Луга, ул. Миккели, д. 1, кор. 3",3876636.46,1,3673173,73463.460000000006,{"$f":"D84*130000","v":130000}]
[47,"Г. Луга, ул. Победы, д. 4",3570000,1,3500000,70000]
[48,"Г. Луга, ул. Победы, д. 7",3700000,1,3500000,70000,{"$f":"D86*130000","v":130000}]
[49,"Г. Луга, просп. Урицкого, д. 101",130000,null,null,null,130000]
[50,"Г. Луга, просп. Урицкого, д. 99",130000,null,null,null,130000]
["Итого по муниципальному образованию",null,{"$f":"SUM(C82:C88)","v":22423272.920000002},{"$f":"SUM(D82:D88)","v":6},21346346,426926.92000000004,{"$f":"SUM(G82:G88)","v":650000}]
["Итого по Лужскому муниципальному району",null,{"$f":"C89","v":22423272.920000002},{"$f":"D89","v":6},{"$f":"E89","v":21346346},{"$f":"F89","v":426926.92000000004},{"$f":"G89","v":650000}]
["Сосновоборский городской округ"]
["Муниципальное образование Сосновоборский городской округ"]
[{"$f":"A88+1","v":51},"Г. Сосновый Бор, ул. Молодежная, д. 26",{"$f":"E93+F93+G93","v":7594407.96},2,{"$f":"D93*3641478+162542","v":7445498},{"$f":"E93*0.02","v":148909.96}]
[{"$f":"A93+1","v":52},"Г. Сосновый Бор, ул. Сибирская, д. 5",{"$f":"E94+F94+G94","v":3880100.4},1,3804020,76080.399999999994]
[{"$f":"A94+1","v":53},"Г. Сосновый Бор, ул. Солнечная, д. 30",{"$f":"E95+F95+G95","v":5901813.6000000006},2,5753330.4000000004,148483.20000000001]
["Итого по муниципальному образованию",null,{"$f":"SUM(C93:C95)","v":17376321.960000001},{"$f":"SUM(D93:D95)","v":5},{"$f":"SUM(E93:E95)","v":17002848.399999999},{"$f":"SUM(F93:F95)","v":373473.56},{"$f":"SUM(G93:G95)","v":0}]
["Сланцевский муниципальный район"]
["Муниципальное образование Сланцевское городское поселение"]
[{"$f":"A95+1","v":54},"Г. Сланцы, ул. Гагарина, д. 5а",{"$f":"E99+F99+G99","v":3746636.46},1,3673173,73463.460000000006]
["Итого по муниципальному образованию",null,{"$f":"SUM(C99:C99)","v":3746636.46},{"$f":"SUM(D99:D99)","v":1},{"$f":"SUM(E99:E99)","v":3673173},{"$f":"SUM(F99:F99)","v":73463.460000000006},{"$f":"SUM(G99:G99)","v":0}]
["Итого по Сланцевскому муниципальному району",null,{"$f":"C100","v":3746636.46},{"$f":"D100","v":1},{"$f":"E100","v":3673173},{"$f":"F100","v":73463.460000000006},{"$f":"G100","v":0}]
["Тихвинский муниципальный район"]
["Муниципальное образование Тихвинское городское поселение"]
[{"$f":"A99+1","v":55},"Г. Тихвин, микрорайон 1а, д. 45",{"$f":"E104+F104+G104","v":5433061.9500000002},2,{"$f":"SUM([1]субсидия!$C$317:$C$318)","v":5026135.03},146926.92000000001,{"$f":"D104*130000","v":260000}]
[{"$f":"A104+1","v":56},"Г. Тихвин, ул. Машиностроителей, д.46",{"$f":"E105+F105+G105","v":650000},null,null,null,650000]
[{"$f":"A105+1","v":57},"Г. Тихвин, ул. Советская, д. 1",{"$f":"E106+F106+G106","v":5459425.3499999996},2,{"$f":"SUM([1]субсидия!$C$319:$C$320)","v":5052498.43},146926.92000000001,{"$f":"D106*130000","v":260000}]
["Итого по муниципальному образованию",null,{"$f":"SUM(C104:C106)","v":11542487.300000001},{"$f":"SUM(D104:D106)","v":4},{"$f":"SUM(E104:E106)","v":10078633.460000001},{"$f":"SUM(F104:F106)","v":293853.84000000003},{"$f":"SUM(G104:G106)","v":1170000}]
["Итого по Тихвинскому муниципальному району",null,{"$f":"C107","v":11542487.300000001},{"$f":"D107","v":4},{"$f":"E107","v":10078633.460000001},{"$f":"F107","v":293853.84000000003},{"$f":"G107","v":1170000}]
["Тосненский район"]
["Муниципальное образование Тосненское городское поселение"]
[{"$f":"A106+1","v":58},"Г. Тосно, ул. М. Горького, д. 8а",{"$f":"E111+F111+G111","v":260000},null,null,null,260000]
[{"$f":"A111+1","v":59},"Г. Тосно, пр. Ленина, д. 19",{"$f":"E112+F112+G112","v":520000},null,null,null,{"$f":"130000*4","v":520000}]
["Итого по муниципальному образованию",null,{"$f":"SUM(C111:C112)","v":780000},{"$f":"SUM(D111:D112)","v":0},{"$f":"SUM(E111:E112)","v":0},{"$f":"SUM(F111:F112)","v":0},{"$f":"SUM(G111:G112)","v":780000}]
["Итого по Тосненскому району",null,{"$f":"C113","v":780000},{"$f":"D113","v":0},{"$f":"E113","v":0},{"$f":"F113","v":0},{"$f":"G113","v":780000}]
["ИТОГО по Ленинградской области",null,{"$f":"C114+C108+C101+C96+C90+C79+C66+C53+C45+C25","v":198138683.50999999},{"$f":"D114+D108+D101+D96+D90+D79+D66+D53+D45+D25","v":63},{"$f":"E114+E108+E101+E96+E90+E79+E66+E53+E45+E25","v":179303420.74000001},{"$f":"F114+F108+F101+F96+F90+F79+F66+F53+F45+F25","v":4464412.7700000005},{"$f":"G114+G108+G101+G96+G90+G79+G66+G53+G45+G25","v":14370850}]
["Осуществление строительного контроля",null,{"$f":"(C115-F115-G115)*0.0214","v":3837093.2038359996}]
["Итого по Ленинградской области со строительным контролем",null,{"$f":"C115+C116","v":201975776.71383598}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G178:G190)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G196:G213)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G219:G224)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G227:G232)","v":0}]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G235:G237)","v":0}]
[null,null,null,null,null,null,{"$f":"G191+G214+G225+G239+G233+G217","v":0}]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G243:G246)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G252:G310)","v":0}]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G317)","v":0}]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"G247+G311+G318","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G328:G339)","v":0}]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G342:G344)","v":0}]
[null,null,null,null,null,null,{"$f":"G340+G345","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G349:G375)","v":0}]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G378:G380)","v":0}]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G383:G384)","v":0}]
[null,null,null,null,null,null,{"$f":"G376+G385+G381","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G389:G412)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G415:G429)","v":0}]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G432:G436)","v":0}]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G439:G439)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G442:G447)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G450:G455)","v":0}]
[null,null,null,null,null,null,{"$f":"#REF!+#REF!+#REF!+#REF!+#REF!+F457+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,{"$f":"#REF!+#REF!+#REF!+#REF!+#REF!+F458+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,{"$f":"#REF!+#REF!+#REF!+#REF!+#REF!+F459+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,{"$f":"#REF!+#REF!+#REF!+#REF!+#REF!+F460+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,{"$f":"#REF!+#REF!+#REF!+#REF!+#REF!+F461+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!","v":{"$error":"#REF!"}}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G463:G486)","v":0}]
[null,null,null,null,null,null,{"$f":"SUM(G487+G456+G448+G440+G437+G430+G413)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G491:G523)","v":0}]
[null,null,null,null,null,null,{"$f":"G524","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G528:G531)","v":0}]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G536:G536)","v":0}]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G539:G541)","v":0}]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G544:G547)","v":0}]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G550:G553)","v":0}]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G556:G557)","v":0}]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G560:G563)","v":0}]
[null,null,null,null,null,null,{"$f":"G542+G534+G537+G564+G558+G548+G554","v":0}]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G568:G569)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G584:G592)","v":0}]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G595:G596)","v":0}]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G599:G599)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G602:G608)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G611:G616)","v":0}]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G619:G619)","v":0}]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G622)","v":0}]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"G570+G593+G597+G600+G609+G617+G620+G623+G629","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G633:G640)","v":0}]
[null,null,null,null,null,null,{"$f":"G641","v":0}]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G645:G649)","v":0}]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G652:G655)","v":0}]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G658:G660)","v":0}]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G663:G666)","v":0}]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G669:G670)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"G677+G678","v":0}]
[null,null,null,null,null,null,{"$f":"G650+G656+G661+G667+G671","v":0}]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G683:G683)","v":0}]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G686)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G689:G724)","v":0}]
[null,null,null,null,null,null,{"$f":"G725+G687+G684","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G728:G846)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G855:G958)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G961:G978)","v":0}]
[null,null,null,null,null,null,{"$f":"G959+G979","v":0}]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G983:G983)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G986:G991)","v":0}]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G994:G994)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G997:G1014)","v":0}]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G1017:G1017)","v":0}]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G1020)","v":0}]
[null,null,null,null,null,null,{"$f":"G992+G995+G1018+G1015+G984+G1021","v":0}]

{"sheet":"2021 Раздел 3","index":3,"n_rows":1008,"n_cols":7,"rows_kept":1008,"cut":false,"hidden":false,"merged":[[0,0,0,6],[50,0,50,6],[84,0,84,6],[73,0,73,6],[102,0,102,1],[1,3,1,4],[9,0,9,6],[31,0,31,6],[41,0,41,6],[60,0,60,6],[101,0,101,1],[78,0,78,6],[89,0,89,6],[4,0,4,6],[94,0,94,6]]}
["Раздел III. Перечень многоквартирных домов, в которых будет проводиться капитальный ремонт лифтового оборудования в 2021 году, за счет средств собственников, формирующих фонд капитального ремонта на счетах регионального оператора"]
["№ п\\п","Адрес МКД","Стоимость капитального ремонта ВСЕГО","Ремонт или замена лифтового оборудования",null,"ТО","Проектные работы"]
[null,null,"руб.","ед.","руб","руб.","руб."]
[1,2,3,4,5,6,7]
["Волховский муниципальный район"]
["Муниципальное образование Город Волхов"]
[1,"Г. Волхов, просп. Волховский, д. 57",{"$f":"E7+F7+G7","v":130000},null,null,null,130000]
["Итого по муниципальному образованию",null,{"$f":"SUM(C7:C7)","v":130000},null,null,null,{"$f":"SUM(G7:G7)","v":130000}]
["Итого по Волховскому муниципальному району",null,{"$f":"C8","v":130000},null,null,null,{"$f":"G8","v":130000}]
["Всеволожский муниципальный район"]
["Муниципальное образование  Город Всеволожск "]
[{"$f":"A7+1","v":2},"Г. Всеволожск, ул. Александровская, д. 81, корп. 3  ",{"$f":"E12+F12+G12","v":5016630.92},2,{"$f":"2434852*D12","v":4869704},146926.92000000001]
[{"$f":"A12+1","v":3},"Г. Всеволожск, ул. Балашова, д. 8/3  ",5016630.92,2,{"$f":"2434852*D13","v":4869704},146926.92000000001]
[4,"Г. Всеволожск, ул. Василеозерская, д. 5  ",5016630.92,2,{"$f":"2434852*D14","v":4869704},146926.92000000001]
[5,"Г. Всеволожск, ул. Василеозерская, д. 7  ",260000,null,null,null,260000]
[6,"Г. Всеволожск, ул. Ленинградская, д. 30, корп. 1 ",130000,null,null,null,130000]
[7,"Г. Всеволожск, ул. Ленинградская, д. 24/84 ",12500612,5,12174260,326352]
["Итого по муниципальному образованию",null,{"$f":"SUM(C12:C17)","v":27940504.759999998},{"$f":"SUM(D12:D17)","v":11},{"$f":"SUM(E12:E17)","v":26783372},{"$f":"SUM(F12:F17)","v":767132.76},{"$f":"SUM(G12:G17)","v":390000}]
["Муниципальное образование Муринское  городское поселение"]
[{"$f":"A17+1","v":8},"г. Мурино, ул. Оборонная, д. 12  ",{"$f":"E20+F20+G20","v":5016630.92},2,{"$f":"2434852*D20","v":4869704},{"$f":"73463.46*D20","v":146926.92000000001}]
[{"$f":"A20+1","v":9},"г. Мурино, ул. Оборонная, д. 24  ",{"$f":"E21+F21+G21","v":7524946.3799999999},3,{"$f":"2434852*D21","v":7304556},{"$f":"73463.46*D21","v":220390.38}]
[{"$f":"A21+1","v":10},"г. Мурино, ул. Оборонная, д. 22  ",{"$f":"E22+F22+G22","v":2508315.46},1,{"$f":"2434852*D22","v":2434852},{"$f":"73463.46*D22","v":73463.460000000006}]
["Итого по муниципальному образованию",null,{"$f":"SUM(C20:C22)","v":15049892.760000002},{"$f":"SUM(D20:D22)","v":6},{"$f":"SUM(E20:E22)","v":14609112},{"$f":"SUM(F20:F22)","v":440780.76000000007}]
["Муниципальное образование Свердловское городское поселение"]
[{"$f":"A22+1","v":11},"Пос. им. Свердлова, микрорайон 1, д. 8",{"$f":"E25+F25+G25","v":10033261.84},4,{"$f":"2434852*D25","v":9739408},293853.84000000003]
["Итого по муниципальному образованию",null,{"$f":"SUM(C25)","v":10033261.84},{"$f":"SUM(D25)","v":4},{"$f":"SUM(E25)","v":9739408},{"$f":"SUM(F25)","v":293853.84000000003}]
["Муниципальное образование  Сертолово "]
[{"$f":"A25+1","v":12},"г.Сертолово, микрорайон Сертолово-1, ул. Ветеранов, д. № 11 корп. 2",{"$f":"E28+F28+G28","v":7907242.8600000003},3,7304556,212686.86,390000]
[{"$f":"A28+1","v":13},"г.Сертолово, микрорайон Сертолово-1, ул.Центральная, д. 3",{"$f":"E29+F29+G29","v":8157685.8600000003},3,7554999,212686.86,390000]
["Итого по муниципальному образованию",null,{"$f":"SUM(C28:C29)","v":16064928.720000001},{"$f":"SUM(D28:D29)","v":6},{"$f":"SUM(E28:E29)","v":14859555},{"$f":"SUM(F28:F29)","v":425373.72},{"$f":"SUM(G28:G29)","v":780000}]
["Итого по Всеволожскому муниципальному району",null,{"$f":"C30+C26+C23+C18","v":69088588.080000013},{"$f":"D30+D26+D23+D18","v":27},{"$f":"E30+E26+E23+E18","v":65991447},{"$f":"F30+F26+F23+F18","v":1927141.08},{"$f":"G30+G26+G23+G18","v":1170000}]
["Выборгский  район"]
["Муниципальное образование  Город Выборг"]
[{"$f":"A29+1","v":14},"Г. Выборг, ул. Гагарина, д. 69  ",{"$f":"E34+F34+G34","v":260000},null,null,null,260000]
[{"$f":"A34+1","v":15},"Г. Выборг, просп. Победы, д. 12  ",{"$f":"E35+F35+G35","v":10033261.84},4,{"$f":"2434852*D35","v":9739408},293853.84000000003]
["Итого по муниципальному образованию",null,{"$f":"SUM(C34:C35)","v":10293261.84},{"$f":"SUM(D34:D35)","v":4},{"$f":"SUM(E34:E35)","v":9739408},{"$f":"SUM(F34:F35)","v":293853.84000000003},{"$f":"SUM(G34:G35)","v":260000}]
["Муниципальное образование Полянское сельское поселение "]
[{"$f":"A35+1","v":16},"пос. Каменка, ул. Гвардейская, д. 75",{"$f":"E38+F38+G38","v":130000},null,null,null,130000]
[{"$f":"A38+1","v":17},"пос. Каменка, ул. Гвардейская, д. 77",{"$f":"E39+F39+G39","v":130000},null,null,null,130000]
["Итого по муниципальному образованию",null,{"$f":"SUM(C38:C39)","v":260000},{"$f":"SUM(D38:D39)","v":0},{"$f":"SUM(E38:E39)","v":0},{"$f":"SUM(F38:F39)","v":0},{"$f":"SUM(G38:G39)","v":260000}]
["Итого по Выборгскому району",null,{"$f":"C36+C40","v":10553261.84},{"$f":"D36+D40","v":4},{"$f":"E36+E40","v":9739408},{"$f":"F36+F40","v":293853.84000000003},{"$f":"G36+G40","v":520000}]
["Гатчинский муниципальный район"]
["Муниципальное образование Город Гатчина"]
[{"$f":"A39+1","v":18},"Г. Гатчина, просп. 25 Октября, д. 59",{"$f":"E44+F44+G44","v":390000},null,null,null,390000]
[{"$f":"A44+1","v":19},"Г. Гатчина, ул. Рощинская, д. 11, кор. 1",130000,null,null,null,130000]
[{"$f":"A45+1","v":20},"Г. Гатчина, ул. Рощинская, д. 13А",260000,null,null,null,260000]
[21,"Г. Гатчина, ул. Рощинская, д. 3А",260000,null,null,null,260000]
[22,"Г. Гатчина, ул. Хохлова, д. 2",7524946.3799999999,3,{"$f":"2434852*D48","v":7304556},220390.38]
["Итого по муниципальному образованию",null,{"$f":"SUM(C44:C48)","v":8564946.379999999},{"$f":"SUM(D44:D48)","v":3},{"$f":"SUM(E44:E48)","v":7304556},{"$f":"SUM(F44:F48)","v":220390.38},{"$f":"SUM(G44:G48)","v":1040000}]
["Итого по Гатчинскому муниципальному району",null,{"$f":"C49","v":8564946.379999999},{"$f":"D49","v":3},{"$f":"E49","v":7304556},{"$f":"F49","v":220390.38},{"$f":"G49","v":1040000}]
["Киришский муниципальный район"]
["Муниципальное образование Киришское городское поселение"]
[{"$f":"A48+1","v":23},"Г. Кириши, бул. Плавницкий, д. 36",{"$f":"E53+F53+G53","v":130000},null,null,null,130000]
[{"$f":"A53+1","v":24},"Г. Кириши, пер. Березовый, д. 10",2508315.46,1,{"$f":"2434852*D54","v":2434852},{"$f":"D54*73463.46","v":73463.460000000006}]
[25,"Г. Кириши, просп. Ленина, д. 40",130000,null,null,null,130000]
[26,"Г. Кириши, просп. Ленина, д. 9",130000,null,null,null,130000]
[27,"Г. Кириши, ул. Строителей, д. 2",130000,null,null,null,130000]
[28,"Г. Кириши, ул. Строителей, д. 26",130000,null,null,null,130000]
["Итого по муниципальному образованию",null,{"$f":"SUM(C53:C58)","v":3158315.46},{"$f":"SUM(D53:D58)","v":1},{"$f":"SUM(E53:E58)","v":2434852},{"$f":"SUM(F53:F58)","v":73463.460000000006},{"$f":"SUM(G53:G58)","v":650000}]
["Итого по Киришскому муниципальному району",null,{"$f":"C59","v":3158315.46},{"$f":"D59","v":1},{"$f":"E59","v":2434852},{"$f":"F59","v":73463.460000000006},{"$f":"G59","v":650000}]
["Кировский муниципальный район"]
["Муниципальное образование Кировское городское поселение"]
[{"$f":"A58+1","v":29},"Г. Кировск, ул. Молодежная, д. 3",{"$f":"E63+F63+G63","v":2508315.46},1,{"$f":"2434852*D63","v":2434852},{"$f":"D63*73463.46","v":73463.460000000006}]
[{"$f":"A63+1","v":30},"Г. Кировск, ул. Молодежная, д. 5",{"$f":"E64+F64+G64","v":2508315.46},1,{"$f":"2434852*D64","v":2434852},{"$f":"D64*73463.46","v":73463.460000000006}]
["Итого по муниципальному образованию",null,{"$f":"SUM(C63:C64)","v":5016630.92},{"$f":"SUM(D63:D64)","v":2},{"$f":"SUM(E63:E64)","v":4869704},{"$f":"SUM(F63:F64)","v":146926.92000000001},{"$f":"SUM(G63:G64)","v":0}]
["Муниципальное образование Отрадненское городское поселение"]
[{"$f":"A64+1","v":31},"Г. Отрадное, ул. Железнодорожная, д. 13",{"$f":"E67+F67+G67","v":5016630.92},2,{"$f":"2434852*D67","v":4869704},{"$f":"D67*73463.46","v":146926.92000000001}]
[{"$f":"A67+1","v":32},"Г. Отрадное, ул. Зарубина, д. 15",{"$f":"E68+F68+G68","v":2508315.46},1,{"$f":"2434852*D68","v":2434852},{"$f":"D68*73463.46","v":73463.460000000006}]
[{"$f":"A68+1","v":33},"Г. Отрадное, ул. Лесная, д. 10",{"$f":"E69+F69+G69","v":2508315.46},1,{"$f":"2434852*D69","v":2434852},{"$f":"D69*73463.46","v":73463.460000000006}]
[{"$f":"A69+1","v":34},"Г. Отрадное, ул. Центральная,д.17",{"$f":"E70+F70+G70","v":10033261.84},4,{"$f":"2434852*D70","v":9739408},{"$f":"D70*73463.46","v":293853.84000000003}]
[{"$f":"A70+1","v":35},"Г. Отрадное, ул. Щурова, д.4",{"$f":"E71+F71+G71","v":5016630.92},2,{"$f":"2434852*D71","v":4869704},{"$f":"D71*73463.46","v":146926.92000000001}]
["Итого по муниципальному образованию",null,{"$f":"SUM(C67:C71)","v":25083154.600000001},{"$f":"SUM(D67:D71)","v":10},{"$f":"SUM(E67:E71)","v":24348520},{"$f":"SUM(F67:F71)","v":734634.60000000009}]
["Итого по Кировскому муниципальному району",null,{"$f":"+C72+C65","v":30099785.520000003},{"$f":"+D72+D65","v":12},{"$f":"+E72+E65","v":29218224},{"$f":"+F72+F65","v":881561.52000000014},{"$f":"+G72+G65","v":0}]
["Ломоносовский муниципальный район"]
["Муниципальное образование Аннинское сельское поселение"]
[{"$f":"A71+1","v":36},"Г.п. Новоселье, д. 7",{"$f":"E76+F76+G76","v":520000},null,null,null,{"$f":"4*130000","v":520000}]
["Итого по муниципальному образованию",null,{"$f":"SUM(C76)","v":520000},null,null,null,{"$f":"SUM(G76)","v":520000}]
["Итого по Ломоносовскому муниципальному району",null,{"$f":"C77","v":520000},null,null,null,{"$f":"G77","v":520000}]
["Лужский муниципальный район"]
["Муниципальное образование Лужское городское поселение"]
[{"$f":"A76+1","v":37},"Г. Луга, просп. Урицкого, д. 101",{"$f":"E81+F81+G81","v":2508315.46},1,{"$f":"2434852*D81","v":2434852},{"$f":"D81*73463.46","v":73463.460000000006}]
[{"$f":"A81+1","v":38},"Г. Луга, просп. Урицкого, д. 99",{"$f":"E82+F82+G82","v":2508315.46},1,{"$f":"2434852*D82","v":2434852},{"$f":"D82*73463.46","v":73463.460000000006}]
["Итого по муниципальному образованию",null,{"$f":"SUM(C81:C82)","v":5016630.92},{"$f":"SUM(D81:D82)","v":2},{"$f":"SUM(E81:E82)","v":4869704},{"$f":"SUM(F81:F82)","v":146926.92000000001}]
["Итого по Лужскому муниципальному району",null,{"$f":"SUM(C83)","v":5016630.92},{"$f":"SUM(D83)","v":2},{"$f":"SUM(E83)","v":4869704},{"$f":"SUM(F83)","v":146926.92000000001}]
["Сосновоборский городской округ"]
["Муниципальное образование Сосновоборский городской округ"]
[{"$f":"A82+1","v":39},"Г. Сосновый Бор, ул. Ленинградская, д. 38",{"$f":"E87+F87+G88","v":130000},null,null,null,130000]
[{"$f":"A87+1","v":40},"Г. Сосновый Бор, ул. Парковая, д. 70",{"$f":"E88+F88+G88","v":130000},null,null,null,130000]
["Итого по муниципальному образованию",null,{"$f":"SUM(C87:C88)","v":260000},null,null,null,{"$f":"SUM(G87:G88)","v":260000}]
["Тихвинский муниципальный район"]
["Муниципальное образование Тихвинское городское поселение"]
[{"$f":"A88+1","v":41},"Г. Тихвин, ул. Машиностроителей, д.46",{"$f":"E92+F92+G92","v":12541577.300000001},5,{"$f":"2434852*D92","v":12174260},{"$f":"D92*73463.46","v":367317.30000000005}]
["Итого по муниципальному образованию",null,{"$f":"SUM(C92)","v":12541577.300000001},{"$f":"SUM(D92)","v":5},{"$f":"SUM(E92)","v":12174260},{"$f":"SUM(F92)","v":367317.30000000005}]
["Итого по Тихвинскому муниципальному району",null,{"$f":"C93","v":12541577.300000001},{"$f":"D93","v":5},{"$f":"E93","v":12174260},{"$f":"F93","v":367317.30000000005}]
["Тосненский район"]
["Муниципальное образование Тосненское городское поселение"]
[{"$f":"A92+1","v":42},"Г. Тосно, ул. М. Горького, д. 8а",{"$f":"E97+F97+G97","v":5016630.92},2,{"$f":"2434852*D97","v":4869704},{"$f":"D97*73463.46","v":146926.92000000001}]
[{"$f":"A97+1","v":43},"Г. Тосно, пр. Ленина, д. 19",{"$f":"E98+F98+G98","v":10033261.84},4,{"$f":"2434852*D98","v":9739408},{"$f":"D98*73463.46","v":293853.84000000003}]
["Итого по муниципальному образованию",null,{"$f":"SUM(C97:C98)","v":15049892.76},{"$f":"SUM(D97:D98)","v":6},{"$f":"SUM(E97:E98)","v":14609112},{"$f":"SUM(F97:F98)","v":440780.76}]
["Итого по Тосненскому району",null,{"$f":"C99","v":15049892.76},{"$f":"D99","v":6},{"$f":"E99","v":14609112},{"$f":"F99","v":440780.76}]
["ИТОГО по Ленинградской области",null,{"$f":"C9+C31+C41+C50+C60+C73+C78+C84+C89+C94+C100","v":154982998.25999999},60,146341563,4351435.26,{"$f":"G9+G31+G41+G50+G60+G73+G78+G84+G89+G94+G100","v":4290000}]
["Осуществление строительного контроля",null,{"$f":"(C101-F101-G101)*0.0214","v":3131709.4482}]
["Итого по Ленинградской области со строительным контролем",null,{"$f":"C101+C102","v":158114707.70819998}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G375:G398)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G401:G415)","v":0}]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G418:G422)","v":0}]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G425:G425)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G428:G433)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G436:G441)","v":0}]
[null,null,null,null,null,null,{"$f":"#REF!+#REF!+#REF!+#REF!+#REF!+F443+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,{"$f":"#REF!+#REF!+#REF!+#REF!+#REF!+F444+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,{"$f":"#REF!+#REF!+#REF!+#REF!+#REF!+F445+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,{"$f":"#REF!+#REF!+#REF!+#REF!+#REF!+F446+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,{"$f":"#REF!+#REF!+#REF!+#REF!+#REF!+F447+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!","v":{"$error":"#REF!"}}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G449:G472)","v":0}]
[null,null,null,null,null,null,{"$f":"SUM(G473+G442+G434+G426+G423+G416+G399)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G477:G509)","v":0}]
[null,null,null,null,null,null,{"$f":"G510","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G514:G517)","v":0}]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G522:G522)","v":0}]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G525:G527)","v":0}]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G530:G533)","v":0}]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G536:G539)","v":0}]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G542:G543)","v":0}]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G546:G549)","v":0}]
[null,null,null,null,null,null,{"$f":"G528+G520+G523+G550+G544+G534+G540","v":0}]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G554:G555)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G570:G578)","v":0}]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G581:G582)","v":0}]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G585:G585)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G588:G594)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G597:G602)","v":0}]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G605:G605)","v":0}]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G608)","v":0}]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"G556+G579+G583+G586+G595+G603+G606+G609+G615","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G619:G626)","v":0}]
[null,null,null,null,null,null,{"$f":"G627","v":0}]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G631:G635)","v":0}]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G638:G641)","v":0}]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G644:G646)","v":0}]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G649:G652)","v":0}]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G655:G656)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"G663+G664","v":0}]
[null,null,null,null,null,null,{"$f":"G636+G642+G647+G653+G657","v":0}]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G669:G669)","v":0}]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G672)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G675:G710)","v":0}]
[null,null,null,null,null,null,{"$f":"G711+G673+G670","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G714:G832)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G841:G944)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G947:G964)","v":0}]
[null,null,null,null,null,null,{"$f":"G945+G965","v":0}]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G969:G969)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G972:G977)","v":0}]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G980:G980)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G983:G1000)","v":0}]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G1003:G1003)","v":0}]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G1006)","v":0}]
[null,null,null,null,null,null,{"$f":"G978+G981+G1004+G1001+G970+G1007","v":0}]

{"sheet":"2022 Раздел 4","index":4,"n_rows":978,"n_cols":7,"rows_kept":978,"cut":false,"hidden":false,"merged":[[0,0,0,6],[71,0,71,1],[19,0,19,6],[36,0,36,6],[60,0,60,6],[51,0,51,6],[56,0,56,6],[57,0,57,1],[46,0,46,6],[72,0,72,1],[1,3,1,4],[4,0,4,5],[28,0,28,6],[5,0,5,6],[10,0,10,6]]}
["Раздел IV. Перечень многоквартирных домов, в которых будет проводиться капитальный ремонт лифтового оборудования в 2022 году, за счет средств собственников, формирующих фонд капитального ремонта на счетах регионального оператора"]
["№ п\\п","Адрес МКД","Стоимость капитального ремонта ВСЕГО","Ремонт или замена лифтового оборудования",null,"ТО","Проектные работы"]
[null,null,"руб.","ед.","руб","руб.","руб."]
[1,2,3,4,5,6,7]
[]
["Волховский муниципальный район"]
["Муниципальное образование Город Волхов"]
[1,"Г. Волхов, просп. Волховский, д. 57",{"$f":"E8+F8+G8","v":2605709.46},1,{"$f":"2532246*D8","v":2532246},{"$f":"73463.46*D8","v":73463.460000000006}]
["Итого по муниципальному образованию",null,{"$f":"SUM(C8:C8)","v":2605709.46},{"$f":"SUM(D8:D8)","v":1},{"$f":"2532246*D9","v":2532246},{"$f":"73463.46*D9","v":73463.460000000006},{"$f":"SUM(G8:G8)","v":0}]
["Итого по Волховскому муниципальному району",null,{"$f":"C9","v":2605709.46},{"$f":"D9","v":1},{"$f":"E9","v":2532246},{"$f":"F9","v":73463.460000000006},{"$f":"G9","v":0}]
["Всеволожский муниципальный район"]
["Муниципальное образование Город Всеволожск "]
[{"$f":"A8+1","v":2},"Г. Всеволожск, ул. Василеозерская, д. 7  ",{"$f":"E13+F13+G13","v":5211418.92},2,{"$f":"2532246*D13","v":5064492},{"$f":"73463.46*D13","v":146926.92000000001}]
[{"$f":"A13+1","v":3},"Г. Всеволожск, ул. Ленинградская, д. 30, корп. 1 ",{"$f":"E14+F14+G14","v":2605709.46},1,{"$f":"2532246*D14","v":2532246},{"$f":"73463.46*D14","v":73463.460000000006}]
["Итого по муниципальному образованию",null,{"$f":"SUM(C13:C14)","v":7817128.3799999999},{"$f":"SUM(D13:D14)","v":3},{"$f":"SUM(E13:E14)","v":7596738},{"$f":"SUM(F13:F14)","v":220390.38},{"$f":"SUM(G13:G14)","v":0}]
["Муниципальное образование  Сертолово "]
[{"$f":"A14+1","v":4},"г.Сертолово, микрорайон Сертолово-1, ул.Ветеранов,д.11,корп.1",{"$f":"E17+F17+G17","v":7907242.8600000003},3,7304556,212686.86,{"$f":"130000*D17","v":390000}]
["Итого по муниципальному образованию",null,{"$f":"SUM(C17)","v":7907242.8600000003},{"$f":"SUM(D17)","v":3},{"$f":"SUM(E17)","v":7304556},{"$f":"SUM(F17)","v":212686.86},{"$f":"SUM(G17)","v":390000}]
["Итого по Всеволожскому муниципальному району",null,{"$f":"C15+C18","v":15724371.24},{"$f":"D15+D18","v":6},{"$f":"E15+E18","v":14901294},{"$f":"F15+F18","v":433077.24},390000]
["Выборгский  район"]
["Муниципальное образование  Город Выборг"]
[{"$f":"A17+1","v":5},"Г. Выборг, ул. Гагарина, д. 69  ",{"$f":"E22+F22+G22","v":5211418.92},2,{"$f":"2532246*D22","v":5064492},{"$f":"73463.46*D22","v":146926.92000000001}]
["Итого по муниципальному образованию",null,{"$f":"SUM(C22:C22)","v":5211418.92},{"$f":"SUM(D22:D22)","v":2},{"$f":"SUM(E22:E22)","v":5064492},{"$f":"SUM(F22:F22)","v":146926.92000000001},{"$f":"SUM(G22:G22)","v":0}]
["Муниципальное образование  Полянское сельское поселение "]
[{"$f":"A22+1","v":6},"пос. Каменка, ул. Гвардейская, д. 75",{"$f":"E25+F25+G25","v":2606190.13},1,2532246,73944.13]
[{"$f":"A25+1","v":7},"пос. Каменка, ул. Гвардейская, д. 77",{"$f":"E26+F26+G26","v":2606190.13},1,2532246,73944.13]
["Итого по муниципальному образованию",null,{"$f":"SUM(C25:C26)","v":5212380.26},{"$f":"SUM(D25:D26)","v":2},{"$f":"SUM(E25:E26)","v":5064492},{"$f":"SUM(F25:F26)","v":147888.26},{"$f":"SUM(G25:G26)","v":0}]
["Итого по Выборгскому району",null,{"$f":"C23+C27","v":10423799.18},{"$f":"D23+D27","v":4},{"$f":"E23+E27","v":10128984},{"$f":"F23+F27","v":294815.18000000005},{"$f":"G23+G27","v":0}]
["Гатчинский муниципальный район"]
["Муниципальное образование Город Гатчина"]
[{"$f":"A26+1","v":8},"Г. Гатчина, просп. 25 Октября, д. 59",{"$f":"E31+F31+G31","v":7817128.3799999999},3,{"$f":"2532246*D31","v":7596738},220390.38]
[{"$f":"A31+1","v":9},"Г. Гатчина, ул. Рощинская, д. 11, кор. 1",{"$f":"E32+F32+G32","v":2605709.46},1,{"$f":"2532246*D32","v":2532246},73463.460000000006]
[{"$f":"A32+1","v":10},"Г. Гатчина, ул. Рощинская, д. 13А",{"$f":"E33+F33+G33","v":5211418.92},2,{"$f":"2532246*D33","v":5064492},146926.92000000001]
[11,"Г. Гатчина, ул. Рощинская, д. 3А",{"$f":"E34+F34+G34","v":5211418.92},2,{"$f":"2532246*D34","v":5064492},146926.92000000001]
["Итого по муниципальному образованию",null,{"$f":"SUM(C31:C34)","v":20845675.68},{"$f":"SUM(D31:D34)","v":8},{"$f":"SUM(E31:E34)","v":20257968},{"$f":"SUM(F31:F34)","v":587707.68000000005},{"$f":"SUM(G31:G34)","v":0}]
["Итого по Гатчинскому муниципальному району",null,{"$f":"C35","v":20845675.68},{"$f":"D35","v":8},{"$f":"E35","v":20257968},{"$f":"F35","v":587707.68000000005},{"$f":"G35","v":0}]
["Киришский муниципальный район"]
["Муниципальное образование Киришское городское поселение"]
[{"$f":"A34+1","v":12},"Г. Кириши, бул. Плавницкий, д. 36",{"$f":"E39+F39+G39","v":2605709.46},1,{"$f":"2532246*D39","v":2532246},{"$f":"73463.46*D39","v":73463.460000000006}]
[{"$f":"A39+1","v":13},"Г. Кириши, просп. Ленина, д. 40",2605709.46,1,{"$f":"2532246*D40","v":2532246},{"$f":"73463.46*D40","v":73463.460000000006}]
[{"$f":"A40+1","v":14},"Г. Кириши, просп. Ленина, д. 9",2605709.46,1,{"$f":"2532246*D41","v":2532246},{"$f":"73463.46*D41","v":73463.460000000006}]
[{"$f":"A41+1","v":15},"Г. Кириши, ул. Строителей, д. 2",2605709.46,1,{"$f":"2532246*D42","v":2532246},{"$f":"73463.46*D42","v":73463.460000000006}]
[{"$f":"A42+1","v":16},"Г. Кириши, ул. Строителей, д. 26",2605709.46,1,{"$f":"2532246*D43","v":2532246},{"$f":"73463.46*D43","v":73463.460000000006}]
[{"$f":"A43+1","v":17},"Г. Кириши, ул. Строителей, д. 30А",2736190.13,1,2532246,73944.13,130000]
["Итого по муниципальному образованию",null,{"$f":"SUM(C39:C44)","v":15764737.43},{"$f":"SUM(D39:D44)","v":6},{"$f":"SUM(E39:E44)","v":15193476},{"$f":"SUM(F39:F44)","v":441261.43000000005},{"$f":"SUM(G39:G44)","v":130000}]
["Итого по Киришскому муниципальному району",null,{"$f":"C45","v":15764737.43},{"$f":"D45","v":6},{"$f":"E45","v":15193476},{"$f":"F45","v":441261.43000000005},{"$f":"G45","v":130000}]
["Кировский муниципальный район"]
["Муниципальное образование Отрадненское городское поселение"]
[{"$f":"A44+1","v":18},"Г. Отрадное, ул. Гагарина, д. 16",{"$f":"E49+F49+G49","v":5473380.2599999998},2,5065492,147888.26,260000]
["Итого по муниципальному образованию",null,{"$f":"C49","v":5473380.2599999998},{"$f":"D49","v":2},5065492,147888.26,260000]
["Итого по Кировскому муниципальному району",null,{"$f":"C50","v":5473380.2599999998},{"$f":"D50","v":2},5065492,147888.26,260000]
["Ломоносовский муниципальный район"]
["Муниципальное образование Аннинское сельское поселение"]
[{"$f":"A49+1","v":19},"Г.п. Новоселье, д. 7",{"$f":"E54+F54+G54","v":10422837.84},4,{"$f":"2532246*D54","v":10128984},{"$f":"73463.46*D54","v":293853.84000000003}]
["Итого по муниципальному образованию",null,{"$f":"SUM(C54)","v":10422837.84},{"$f":"SUM(D54)","v":4},{"$f":"SUM(E54)","v":10128984},{"$f":"SUM(F54)","v":293853.84000000003},{"$f":"SUM(G54)","v":0}]
["Итого по Ломоносовскому муниципальному району",null,{"$f":"C55","v":10422837.84},{"$f":"D55","v":4},{"$f":"E55","v":10128984},{"$f":"F55","v":293853.84000000003},{"$f":"G55","v":0}]
["Лужский муниципальный район"]
["Муниципальное образование Лужское городское поселение"]
[{"$f":"A54+1","v":20},"Г. Луга, ул. Миккели, д. 1, кор. 2",{"$f":"E59+F59+G59","v":2736190.13},1,2532246,73944.13,130000]
["Итого по муниципальному образованию",null,{"$f":"C59","v":2736190.13},{"$f":"D59","v":1},2532246,73944.13,130000]
["Сосновоборский городской округ"]
["Муниципальное образование Сосновоборский городской округ"]
[{"$f":"A59+1","v":21},"Г. Сосновый Бор, ул. Ленинградская, д. 38",{"$f":"E63+F63+G63","v":2605709.46},1,{"$f":"2532246*D63","v":2532246},{"$f":"73463.46*D63","v":73463.460000000006}]
[{"$f":"A63+1","v":22},"Г. Сосновый Бор, ул. Парковая, д. 70",2605709.46,1,{"$f":"2532246*D64","v":2532246},{"$f":"73463.46*D64","v":73463.460000000006}]
["Итого по муниципальному образованию",null,{"$f":"SUM(C63:C64)","v":5211418.92},{"$f":"SUM(D63:D64)","v":2},{"$f":"SUM(E63:E64)","v":5064492},{"$f":"SUM(F63:F64)","v":146926.92000000001},{"$f":"SUM(G63:G64)","v":0}]
[]
["Муниципальное образование Тосненское городское поселение"]
[{"$f":"A64+1","v":23},"Г. Тосно, ул. Блинникова, д. 8",{"$f":"E68+F68+G68","v":14136755.1},5,13095335,391420.1,650000]
[{"$f":"A68+1","v":24},"Г. Тосно, пр. Ленина, д. 69",6019345.5999999996,2,5585418,173927.6,260000]
["Итого по муниципальному образованию",null,{"$f":"C68+C69","v":20156100.699999999},{"$f":"D68+D69","v":7},18680753,565347.69999999995,910000]
["ИТОГО по Ленинградской области",null,{"$f":"C10+C19+C28+C36+C46+C51+C56+C60+C65+C70","v":109364220.84},{"$f":"D10+D19+D28+D36+D46+D51+D56+D60+D65+D70","v":41},104485935,3058285.84,1820000]
["Осуществление строительного контроля",null,{"$f":"(C71-F71-G71)*0.0214","v":2235999.0090000001}]
["Итого по Ленинградской области со строительным контролем",null,{"$f":"C71+C72","v":111600219.84900001}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G134:G146)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G152:G169)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G175:G180)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G183:G188)","v":0}]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G191:G193)","v":0}]
[null,null,null,null,null,null,{"$f":"G147+G170+G181+G195+G189+G173","v":0}]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G199:G202)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G208:G266)","v":0}]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G273)","v":0}]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"G203+G267+G274","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G284:G295)","v":0}]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G298:G300)","v":0}]
[null,null,null,null,null,null,{"$f":"G296+G301","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G305:G331)","v":0}]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G334:G336)","v":0}]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G339:G340)","v":0}]
[null,null,null,null,null,null,{"$f":"G332+G341+G337","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G345:G368)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G371:G385)","v":0}]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G388:G392)","v":0}]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G395:G395)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G398:G403)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G406:G411)","v":0}]
[null,null,null,null,null,null,{"$f":"#REF!+#REF!+#REF!+#REF!+#REF!+F413+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,{"$f":"#REF!+#REF!+#REF!+#REF!+#REF!+F414+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,{"$f":"#REF!+#REF!+#REF!+#REF!+#REF!+F415+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,{"$f":"#REF!+#REF!+#REF!+#REF!+#REF!+F416+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,{"$f":"#REF!+#REF!+#REF!+#REF!+#REF!+F417+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!+#REF!","v":{"$error":"#REF!"}}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G419:G442)","v":0}]
[null,null,null,null,null,null,{"$f":"SUM(G443+G412+G404+G396+G393+G386+G369)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G447:G479)","v":0}]
[null,null,null,null,null,null,{"$f":"G480","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G484:G487)","v":0}]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G492:G492)","v":0}]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G495:G497)","v":0}]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G500:G503)","v":0}]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G506:G509)","v":0}]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G512:G513)","v":0}]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G516:G519)","v":0}]
[null,null,null,null,null,null,{"$f":"G498+G490+G493+G520+G514+G504+G510","v":0}]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G524:G525)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G540:G548)","v":0}]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G551:G552)","v":0}]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G555:G555)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G558:G564)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G567:G572)","v":0}]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G575:G575)","v":0}]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G578)","v":0}]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"G526+G549+G553+G556+G565+G573+G576+G579+G585","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G589:G596)","v":0}]
[null,null,null,null,null,null,{"$f":"G597","v":0}]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G601:G605)","v":0}]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G608:G611)","v":0}]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G614:G616)","v":0}]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G619:G622)","v":0}]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G625:G626)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"G633+G634","v":0}]
[null,null,null,null,null,null,{"$f":"G606+G612+G617+G623+G627","v":0}]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G639:G639)","v":0}]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G642)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G645:G680)","v":0}]
[null,null,null,null,null,null,{"$f":"G681+G643+G640","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G684:G802)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G811:G914)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G917:G934)","v":0}]
[null,null,null,null,null,null,{"$f":"G915+G935","v":0}]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G939:G939)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G942:G947)","v":0}]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G950:G950)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G953:G970)","v":0}]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G973:G973)","v":0}]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G976)","v":0}]
[null,null,null,null,null,null,{"$f":"G948+G951+G974+G971+G940+G977","v":0}]